XML 61 R50.htm IDEA: XBRL DOCUMENT v3.23.3
Loans and Allowance for Credit Losses - Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Changes in the allowance for loan losses        
Beginning balance $ 30,294 $ 22,734 $ 23,837 $ 18,266
Provision (release of allowance) for credit losses (159) 5,120 309 11,500
Provision (release of allowance) for credit losses (159) 5,120 182 11,500
Initial allowance on loans purchased with credit deterioration     1,217  
Charge-offs (8,064) (3,652) (16,611) (7,304)
Recoveries 2,205 2,313 7,842 4,053
Ending balance 24,276 26,515 24,276 26,515
Individually evaluated for impairment 1,686 2,631 1,686 2,631
Collectively evaluated for impairment   23,884   23,884
Charge-offs 8,064 3,652 16,611 7,304
Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     7,682  
Total commercial        
Changes in the allowance for loan losses        
Beginning balance 16,066 15,685 15,539 14,100
Provision (release of allowance) for credit losses 2,110 1,507 4,831 3,020
Initial allowance on loans purchased with credit deterioration     710  
Charge-offs (4,028) 0 (4,297) 0
Recoveries 11 106 60 178
Ending balance 14,159 17,298 14,159 17,298
Individually evaluated for impairment 1,491 2,299 1,491 2,299
Collectively evaluated for impairment   14,999   14,999
Charge-offs 4,028 0 4,297 0
Total commercial | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     (2,684)  
Total commercial | Business        
Changes in the allowance for loan losses        
Beginning balance 11,308 8,077 8,771 8,027
Provision (release of allowance) for credit losses 1,584 1,626 3,770 1,666
Initial allowance on loans purchased with credit deterioration     710  
Charge-offs (4,028) 0 (4,297) 0
Recoveries 4 41 40 51
Ending balance 8,868 9,744 8,868 9,744
Individually evaluated for impairment 1,491 2,078 1,491 2,078
Collectively evaluated for impairment   7,666   7,666
Charge-offs 4,028 0 4,297 0
Total commercial | Business | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     (126)  
Total commercial | Real estate        
Changes in the allowance for loan losses        
Beginning balance 3,051 6,641 5,704 5,091
Provision (release of allowance) for credit losses 183 (310) 363 1,178
Initial allowance on loans purchased with credit deterioration     0  
Charge-offs 0 0 0 0
Recoveries 7 65 20 127
Ending balance 3,241 6,396 3,241 6,396
Individually evaluated for impairment   221   221
Collectively evaluated for impairment   6,175   6,175
Charge-offs 0 0 0 0
Total commercial | Real estate | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     (2,846)  
Total commercial | Acquisition, development and construction        
Changes in the allowance for loan losses        
Beginning balance 1,707 967 1,064 982
Provision (release of allowance) for credit losses 343 191 698 176
Initial allowance on loans purchased with credit deterioration     0  
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Ending balance 2,050 1,158 2,050 1,158
Individually evaluated for impairment   0   0
Collectively evaluated for impairment   1,158   1,158
Charge-offs 0 0 0 0
Total commercial | Acquisition, development and construction | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     288  
Total commercial | Subprime Consumer Automotive Segment        
Changes in the allowance for loan losses        
Charge-offs (2,400)      
Charge-offs $ 2,400      
Charge-off percentage 30.00%      
Total commercial | Funded Loan        
Changes in the allowance for loan losses        
Charge-offs $ (900)      
Charge-offs $ 900      
Charge-off percentage 11.00%      
Residential real estate        
Changes in the allowance for loan losses        
Beginning balance $ 7,168 1,772 2,880 1,492
Provision (release of allowance) for credit losses (242) 1,165 (328) 1,445
Initial allowance on loans purchased with credit deterioration     507  
Charge-offs (359) 0 (381) 0
Recoveries 0 0 0 0
Ending balance 6,567 2,937 6,567 2,937
Individually evaluated for impairment 36 84 36 84
Collectively evaluated for impairment   2,853   2,853
Charge-offs 359 0 381 0
Residential real estate | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     3,889  
Home Equity        
Changes in the allowance for loan losses        
Beginning balance 114 141 131 128
Provision (release of allowance) for credit losses (15) (6) (29) 3
Initial allowance on loans purchased with credit deterioration     0  
Charge-offs 0 0 0 0
Recoveries 1 1 3 5
Ending balance 100 136 100 136
Individually evaluated for impairment   0   0
Collectively evaluated for impairment   136   136
Charge-offs 0 0 0 0
Home Equity | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     (5)  
Consumer        
Changes in the allowance for loan losses        
Beginning balance 6,946 5,136 5,287 2,546
Provision (release of allowance) for credit losses (2,012) 2,454 (4,165) 7,032
Initial allowance on loans purchased with credit deterioration     0  
Charge-offs (3,677) (3,652) (11,933) (7,304)
Recoveries 2,193 2,206 7,779 3,870
Ending balance 3,450 6,144 3,450 6,144
Individually evaluated for impairment 159 248 159 248
Collectively evaluated for impairment   5,896   5,896
Charge-offs 3,677 $ 3,652 11,933 $ 7,304
Consumer | Impact of adopting ASC 326        
Changes in the allowance for loan losses        
Beginning balance     6,482  
Consumer | Subprime Consumer Automotive Segment        
Changes in the allowance for loan losses        
Charge-offs (3,700)   (12,000)  
Charge-offs $ 3,700   $ 12,000  
Charge-off percentage 46.00%   72.00%  
Unrelated Commercial and Consumer        
Changes in the allowance for loan losses        
Charge-offs $ (1,100)      
Charge-offs $ 1,100      
Four Additional Unrelated Commercial and Consumer        
Changes in the allowance for loan losses        
Charge-offs     $ (300)  
Charge-offs     $ 300