XML 91 R56.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheets | Condensed Balance Sheets
|  | December 31,
(Dollars in thousands) |  | 2023 |  | 2022
Assets |  |  |  |
Cash |  | $ | 8,590 |  |  | $ | 31,085 |
Investment in subsidiaries |  | 319,504 |  |  | 277,173 |
Debt and equity securities |  | 2,400 |  |  | 4,904 |
Equity method investments |  | 54,199 |  |  | 50,976 |
Other assets |  | 14,835 |  |  | 11,033 |
Total assets |  | $ | 399,528 |  |  | $ | 375,171 |
Liabilities and stockholders’ equity |  |  |  |
Other liabilities |  | $ | 29,818 |  |  | $ | 31,036 |
Senior term loan |  | 6,786 |  |  | 9,765 |
Subordinated debt |  | 73,540 |  |  | 73,286 |
Total liabilities |  | 110,144 |  |  | 114,087 |
Total stockholders’ equity |  | 289,384 |  |  | 261,084 |
Total liabilities and stockholders’ equity |  | $ | 399,528 |  |  | $ | 375,171 |
Schedule of Condensed Statements of Income | Condensed Statements of Income
|  | Year ended December 31,
(Dollars in thousands) |  | 2023 |  | 2022 |  | 2021
Income, dividends from the Bank |  | $ | 23,014 |  |  | $ | 50,985 |  |  | $ | 19,165 |
Operating expenses |  | 27,002 |  |  | 27,774 |  |  | 22,458 |
Income (loss), before income taxes |  | (3,988) |  |  | 23,211 |  |  | (3,293) |
Income taxes |  | (4,050) |  |  | (3,450) |  |  | (2,090) |
Net income (loss) |  | 62 |  |  | 26,661 |  |  | (1,203) |
Equity in undistributed income earnings of subsidiaries |  | 31,170 |  |  | (11,614) |  |  | 40,324 |
Net income |  | $ | 31,232 |  |  | $ | 15,047 |  |  | $ | 39,121 |
Preferred dividends |  | $ | — |  |  | $ | — |  |  | $ | 35 |
Net income available to common shareholders |  | $ | 31,232 |  |  | $ | 15,047 |  |  | $ | 39,086 |
Schedule of Condensed Statements of Cash Flows | Condensed Statements of Cash Flows
(Dollars in thousands) |  | 2023 |  | 2022 |  | 2021
OPERATING ACTIVITIES |  |  |  |  |  |
Net income |  | $ | 31,232 |  |  | $ | 15,047 |  |  | $ | 39,121 |
Equity in undistributed earnings of subsidiaries |  | (31,170) |  |  | 11,614 |  |  | (40,324) |
Stock-based compensation |  | 3,392 |  |  | 3,217 |  |  | 3,208 |
Depreciation and amortization |  | 305 |  |  | 269 |  |  | 175 |
Other assets |  | (11,638) |  |  | (45,406) |  |  | (6,849) |
Other liabilities |  | (2,887) |  |  | 16,358 |  |  | 11,215 |
Net cash from operating activities |  | (10,766) |  |  | 1,099 |  |  | 6,546 |
INVESTING ACTIVITIES |  |  |  |  |  |
Investment in subsidiaries |  | 150 |  |  | (240) |  |  | (15,871) |
Net cash from investing activities |  | 150 |  |  | (240) |  |  | (15,871) |
FINANCING ACTIVITIES |  |  |  |  |  |
Issuance of senior term loan, net of issuance costs |  | — |  |  | 9,877 |  |  | — |
Issuance of subordinated debt, net of issuance costs |  | — |  |  | — |  |  | 29,448 |
Preferred stock redemption |  | — |  |  | — |  |  | (7,334) |
Stock option exercise proceeds |  | 637 |  |  | 2,069 |  |  | 4,930 |
Withholding cash issued in lieu of restricted stock |  | (847) |  |  | (670) |  |  | (249) |
Issuance of subsidiary membership units |  | — |  |  | — |  |  | 500 |
Principal payments on senior term loan |  | (3,030) |  |  | (125) |  |  | — |
Stock purchase from noncontrolling interest |  | — |  |  | (33) |  |  | — |
Cash dividends paid on common stock |  | (8,639) |  |  | (8,355) |  |  | (6,038) |
Cash dividends paid on preferred stock |  | — |  |  | — |  |  | (35) |
Net cash from financing activities |  | (11,879) |  |  | 2,763 |  |  | 21,222 |
Net change in cash |  | (22,495) |  |  | 3,622 |  |  | 11,897 |
Cash at beginning of period |  | 31,085 |  |  | 27,463 |  |  | 15,566 |
Cash at end of period |  | $ | 8,590 |  |  | $ | 31,085 |  |  | $ | 27,463 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration