XML 163 R128.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Financial Statements of Parent Company - Cash Flow (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
OPERATING ACTIVITIES                      
Net income (loss) $ 7,911 $ 3,867 $ 8,112 $ 11,342 $ 6,509 $ 2,718 $ 2,956 $ 2,864 $ 31,232 $ 15,047 $ 39,121
Equity in undistributed earnings of subsidiaries                 2,499 713 (17,428)
Stock-based compensation                 2,658 2,800 2,634
Depreciation and amortization                 5,003 5,322 4,198
Other assets                 (6,925) (2,438) (1,440)
Other liabilities                 1,657 (12,426) 2,689
Net cash from operating activities                 58,233 7,353 34,815
INVESTING ACTIVITIES                      
Net cash from investing activities                 88,249 (571,127) (571,954)
FINANCING ACTIVITIES                      
Preferred stock redemption                 0 0 (7,334)
Common stock options exercised                 637 2,069 4,930
Withholding cash issued in lieu of restricted stock                 (846) (670) (249)
Issuance of subsidiary membership units                 0 0 500
Principal payments on senior term loan                 (3,030) (125) 0
Stock purchase from noncontrolling interest                 0 (41) 0
Cash dividends paid on common stock                 (8,639) (8,355) (6,038)
Cash dividends paid on preferred stock                 0 0 (35)
Net cash from financing activities                 211,467 296,617 580,683
Net change in cash and cash equivalents                 357,949 (267,157) 43,544
Cash and cash equivalents, beginning of period       40,280       307,437 40,280 307,437 263,893
Cash and cash equivalents, end of period 398,229       40,280       398,229 40,280 307,437
Parent Company                      
OPERATING ACTIVITIES                      
Net income (loss)                 31,232 15,047 39,121
Equity in undistributed earnings of subsidiaries                 (31,170) 11,614 (40,324)
Stock-based compensation                 3,392 3,217 3,208
Depreciation and amortization                 305 269 175
Other assets                 (11,638) (45,406) (6,849)
Other liabilities                 (2,887) 16,358 11,215
Net cash from operating activities                 (10,766) 1,099 6,546
INVESTING ACTIVITIES                      
Investment in subsidiaries                 150 (240) (15,871)
Net cash from investing activities                 150 (240) (15,871)
FINANCING ACTIVITIES                      
Preferred stock redemption                 0 0 (7,334)
Common stock options exercised                 637 2,069 4,930
Withholding cash issued in lieu of restricted stock                 (847) (670) (249)
Issuance of subsidiary membership units                 0 0 500
Principal payments on senior term loan                 (3,030) (125) 0
Stock purchase from noncontrolling interest                 0 (33) 0
Cash dividends paid on common stock                 (8,639) (8,355) (6,038)
Cash dividends paid on preferred stock                 0 0 (35)
Net cash from financing activities                 (11,879) 2,763 21,222
Net change in cash and cash equivalents                 (22,495) 3,622 11,897
Cash and cash equivalents, beginning of period       $ 31,085       $ 27,463 31,085 27,463 15,566
Cash and cash equivalents, end of period $ 8,590       $ 31,085       8,590 31,085 27,463
Parent Company | Secured Debt                      
FINANCING ACTIVITIES                      
Issuance of debt, net of issuance costs                 0 9,877 0
Parent Company | Subordinated Debt                      
FINANCING ACTIVITIES                      
Issuance of debt, net of issuance costs                 $ 0 $ 0 $ 29,448