XML 60 R48.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Allowance for Credit Losses - Schedule of Internal Risk Rating Summary (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Total commercial business loans          
Year one $ 101,692   $ 101,692   $ 364,536
Year two 329,461   329,461   936,622
Year three 858,822   858,822   485,068
Year four 428,980   428,980   147,128
Year five 133,734   133,734   105,499
Prior 344,694   344,694   270,307
Revolving Loans Converted to Term 8,335   8,335   7,014
Total 2,205,718   2,205,718   2,316,174
Gross charge-offs          
Year one     0   1,144
Year two     226   10,836
Year three     2,194   3,003
Year four     901   141
Year five     0   19
Prior     367   3,336
Revolving Loans Converted to Term     0   0
Total 1,538 $ 3,700 3,688 $ 8,547 18,479
Total commercial          
Total commercial business loans          
Total 1,514,576   1,514,576   1,601,688
Gross charge-offs          
Total 896 127 1,877 268  
Total commercial | Business          
Total commercial business loans          
Year one 19,919   19,919   189,101
Year two 158,119   158,119   283,423
Year three 265,925   265,925   96,775
Year four 71,707   71,707   67,289
Year five 77,149   77,149   56,004
Prior 133,565   133,565   98,040
Revolving Loans Converted to Term 5,036   5,036   6,468
Total 731,420   731,420   797,100
Gross charge-offs          
Year one     0   0
Year two     0   228
Year three     820   1,250
Year four     690   141
Year five     0   0
Prior     367   2,953
Revolving Loans Converted to Term     0   0
Total 896 127 1,877 268 4,572
Total commercial | Real estate          
Total commercial business loans          
Year one 48,078   48,078   112,063
Year two 111,914   111,914   149,189
Year three 139,631   139,631   225,183
Year four 203,537   203,537   11,952
Year five 11,675   11,675   32,517
Prior 164,581   164,581   139,134
Revolving Loans Converted to Term 489   489   546
Total 679,905   679,905   670,584
Gross charge-offs          
Year one     0   0
Year two     0   0
Year three     0   0
Year four     0   0
Year five     0   0
Prior     0   0
Revolving Loans Converted to Term     0   0
Total 0 0 0 0 0
Total commercial | Acquisition, development and construction          
Total commercial business loans          
Year one 6,364   6,364   6,546
Year two 7,694   7,694   54,468
Year three 32,294   32,294   45,772
Year four 45,410   45,410   22,041
Year five 7,213   7,213   2,940
Prior 4,276   4,276   2,237
Revolving Loans Converted to Term 0   0   0
Total 103,251   103,251   134,004
Gross charge-offs          
Year one     0   0
Year two     0   0
Year three     0   0
Year four     0   0
Year five     0   0
Prior     0   0
Revolving Loans Converted to Term     0   0
Total 0 0 0 0 0
Residential real estate          
Total commercial business loans          
Year one 27,331   27,331   54,453
Year two 49,756   49,756   430,314
Year three 405,038   405,038   111,527
Year four 103,452   103,452   44,508
Year five 36,654   36,654   8,852
Prior 30,944   30,944   22,893
Revolving Loans Converted to Term 2,810   2,810   0
Total 655,985   655,985   672,547
Gross charge-offs          
Year one     0   0
Year two     0   0
Year three     0   0
Year four     0   0
Year five     0   19
Prior     0   381
Revolving Loans Converted to Term     0   0
Total 0 0 0 22 400
Home equity lines of credit          
Total commercial business loans          
Year one 0   0   58
Year two 58   58   36
Year three 35   35   0
Year four 0   0   1,338
Year five 1,041   1,041   5,147
Prior 11,281   11,281   7,952
Revolving Loans Converted to Term 0   0   0
Total 12,415   12,415   14,531
Gross charge-offs          
Year one     0   0
Year two     0   0
Year three     0   0
Year four     0   0
Year five     0   0
Prior     0   0
Revolving Loans Converted to Term     0   0
Total 0 0 0 0 0
Consumer          
Total commercial business loans          
Year one 0   0   2,315
Year two 1,920   1,920   19,192
Year three 15,899   15,899   5,811
Year four 4,874   4,874   0
Year five 2   2   39
Prior 47   47   51
Revolving Loans Converted to Term 0   0   0
Total 22,742   22,742   27,408
Gross charge-offs          
Year one     0   1,144
Year two     226   10,608
Year three     1,374   1,753
Year four     211   0
Year five     0   0
Prior     0   2
Revolving Loans Converted to Term     0   0
Total 642 $ 3,573 1,811 $ 8,257 13,507
Pass          
Total commercial business loans          
Year one 101,645   101,645   363,158
Year two 328,169   328,169   901,663
Year three 829,699   829,699   457,405
Year four 387,402   387,402   141,728
Year five 130,222   130,222   93,881
Prior 296,103   296,103   230,784
Revolving Loans Converted to Term 7,779   7,779   5,163
Total 2,081,019   2,081,019   2,193,782
Pass | Total commercial | Business          
Total commercial business loans          
Year one 19,872   19,872   187,743
Year two 156,870   156,870   249,718
Year three 237,920   237,920   95,547
Year four 70,856   70,856   66,195
Year five 76,081   76,081   51,025
Prior 123,730   123,730   91,435
Revolving Loans Converted to Term 4,598   4,598   4,617
Total 689,927   689,927   746,280
Pass | Total commercial | Real estate          
Total commercial business loans          
Year one 48,078   48,078   112,063
Year two 111,914   111,914   149,189
Year three 139,631   139,631   217,222
Year four 177,683   177,683   11,952
Year five 11,675   11,675   26,438
Prior 128,952   128,952   108,934
Revolving Loans Converted to Term 489   489   546
Total 618,422   618,422   626,344
Pass | Total commercial | Acquisition, development and construction          
Total commercial business loans          
Year one 6,364   6,364   6,546
Year two 7,694   7,694   54,468
Year three 32,294   32,294   31,120
Year four 30,758   30,758   22,041
Year five 7,213   7,213   2,940
Prior 3,637   3,637   1,483
Revolving Loans Converted to Term 0   0   0
Total 87,960   87,960   118,598
Pass | Residential real estate          
Total commercial business loans          
Year one 27,331   27,331   54,453
Year two 49,756   49,756   429,326
Year three 404,055   404,055   107,763
Year four 103,241   103,241   40,202
Year five 34,210   34,210   8,292
Prior 28,805   28,805   21,313
Revolving Loans Converted to Term 2,692   2,692   0
Total 650,090   650,090   661,349
Pass | Home equity lines of credit          
Total commercial business loans          
Year one 0   0   58
Year two 58   58   36
Year three 35   35   0
Year four 0   0   1,338
Year five 1,041   1,041   5,147
Prior 10,932   10,932   7,568
Revolving Loans Converted to Term 0   0   0
Total 12,066   12,066   14,147
Pass | Consumer          
Total commercial business loans          
Year one 0   0   2,295
Year two 1,877   1,877   18,926
Year three 15,764   15,764   5,753
Year four 4,864   4,864   0
Year five 2   2   39
Prior 47   47   51
Revolving Loans Converted to Term 0   0   0
Total 22,554   22,554   27,064
Special Mention          
Total commercial business loans          
Year one 47   47   990
Year two 0   0   30,695
Year three 24,712   24,712   22,685
Year four 26,036   26,036   5,054
Year five 3,167   3,167   6,832
Prior 22,148   22,148   15,899
Revolving Loans Converted to Term 0   0   1,647
Total 76,110   76,110   83,802
Special Mention | Total commercial | Business          
Total commercial business loans          
Year one 47   47   990
Year two 0   0   30,695
Year three 24,712   24,712   72
Year four 182   182   830
Year five 804   804   339
Prior 4,132   4,132   3,767
Revolving Loans Converted to Term 0   0   1,647
Total 29,877   29,877   38,340
Special Mention | Total commercial | Real estate          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   7,961
Year four 25,854   25,854   0
Year five 0   0   6,079
Prior 17,003   17,003   11,201
Revolving Loans Converted to Term 0   0   0
Total 42,857   42,857   25,241
Special Mention | Total commercial | Acquisition, development and construction          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   14,652
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Converted to Term 0   0   0
Total 0   0   14,652
Special Mention | Residential real estate          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   4,224
Year five 2,363   2,363   414
Prior 743   743   708
Revolving Loans Converted to Term 0   0   0
Total 3,106   3,106   5,346
Special Mention | Home equity lines of credit          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 270   270   223
Revolving Loans Converted to Term 0   0   0
Total 270   270   223
Special Mention | Consumer          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Converted to Term 0   0   0
Total 0   0   0
Substandard          
Total commercial business loans          
Year one 0   0   388
Year two 1,292   1,292   2,242
Year three 3,460   3,460   4,139
Year four 14,719   14,719   82
Year five 81   81   4,786
Prior 25,326   25,326   22,127
Revolving Loans Converted to Term 556   556   204
Total 45,434   45,434   33,968
Substandard | Total commercial | Business          
Total commercial business loans          
Year one 0   0   368
Year two 1,249   1,249   988
Year three 2,342   2,342   317
Year four 57   57   0
Year five 0   0   4,640
Prior 4,680   4,680   1,436
Revolving Loans Converted to Term 438   438   204
Total 8,766   8,766   7,953
Substandard | Total commercial | Real estate          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 18,626   18,626   18,999
Revolving Loans Converted to Term 0   0   0
Total 18,626   18,626   18,999
Substandard | Total commercial | Acquisition, development and construction          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 14,652   14,652   0
Year five 0   0   0
Prior 639   639   754
Revolving Loans Converted to Term 0   0   0
Total 15,291   15,291   754
Substandard | Residential real estate          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   988
Year three 983   983   3,764
Year four 0   0   82
Year five 81   81   146
Prior 1,302   1,302   777
Revolving Loans Converted to Term 118   118   0
Total 2,484   2,484   5,757
Substandard | Home equity lines of credit          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 79   79   161
Revolving Loans Converted to Term 0   0   0
Total 79   79   161
Substandard | Consumer          
Total commercial business loans          
Year one 0   0   20
Year two 43   43   266
Year three 135   135   58
Year four 10   10   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Converted to Term 0   0   0
Total 188   188   344
Doubtful          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   2,022
Year three 951   951   839
Year four 823   823   264
Year five 264   264   0
Prior 1,117   1,117   1,497
Revolving Loans Converted to Term 0   0   0
Total 3,155   3,155   4,622
Doubtful | Total commercial | Business          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   2,022
Year three 951   951   839
Year four 612   612   264
Year five 264   264   0
Prior 1,023   1,023   1,402
Revolving Loans Converted to Term 0   0   0
Total 2,850   2,850   4,527
Doubtful | Total commercial | Real estate          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Converted to Term 0   0   0
Total 0   0   0
Doubtful | Total commercial | Acquisition, development and construction          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Converted to Term 0   0   0
Total 0   0   0
Doubtful | Residential real estate          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 211   211   0
Year five 0   0   0
Prior 94   94   95
Revolving Loans Converted to Term 0   0   0
Total 305   305   95
Doubtful | Home equity lines of credit          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Converted to Term 0   0   0
Total 0   0   0
Doubtful | Consumer          
Total commercial business loans          
Year one 0   0   0
Year two 0   0   0
Year three 0   0   0
Year four 0   0   0
Year five 0   0   0
Prior 0   0   0
Revolving Loans Converted to Term 0   0   0
Total $ 0   $ 0   $ 0