XML 63 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Allowance for Credit Losses - Schedule of Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Changes in the allowance for loan losses          
Beginning balance $ 22,804 $ 35,513 $ 22,124 $ 23,837 $ 23,837
Initial allowance on loans purchased with credit deterioration       1,217  
Provision (release of allowance) for credit losses 130 (3,987) 2,125 468  
Charge-offs (1,538) (3,700) (3,688) (8,547) (18,479)
Recoveries 688 2,468 1,523 5,637  
Ending balance 22,084 30,294 22,084 30,294 22,124
Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       7,682 7,682
Total commercial          
Changes in the allowance for loan losses          
Beginning balance 13,714 14,735 12,536 15,539 15,539
Initial allowance on loans purchased with credit deterioration       710  
Provision (release of allowance) for credit losses 657 1,438 2,766 2,721  
Charge-offs (896) (127) (1,877) (268)  
Recoveries 7 20 57 48  
Ending balance 13,482 16,066 13,482 16,066 12,536
Total commercial | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       (2,684) (2,684)
Total commercial | Business          
Changes in the allowance for loan losses          
Beginning balance 8,289 9,918 7,931 8,771 8,771
Initial allowance on loans purchased with credit deterioration       710  
Provision (release of allowance) for credit losses 2,180 1,504 3,477 2,186  
Charge-offs (896) (127) (1,877) (268) (4,572)
Recoveries 0 13 42 35  
Ending balance 9,573 11,308 9,573 11,308 7,931
Total commercial | Business | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       (126) (126)
Total commercial | Real estate          
Changes in the allowance for loan losses          
Beginning balance 3,304 3,177 2,931 5,704 5,704
Initial allowance on loans purchased with credit deterioration       0  
Provision (release of allowance) for credit losses (839) (133) (474) 180  
Charge-offs 0 0 0 0 0
Recoveries 7 7 15 13  
Ending balance 2,472 3,051 2,472 3,051 2,931
Total commercial | Real estate | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       (2,846) (2,846)
Total commercial | Acquisition, development and construction          
Changes in the allowance for loan losses          
Beginning balance 2,121 1,640 1,674 1,064 1,064
Initial allowance on loans purchased with credit deterioration       0  
Provision (release of allowance) for credit losses (684) 67 (237) 355  
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0  
Ending balance 1,437 1,707 1,437 1,707 1,674
Total commercial | Acquisition, development and construction | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       288 288
Residential          
Changes in the allowance for loan losses          
Beginning balance 6,302 7,618 6,412 2,880 2,880
Initial allowance on loans purchased with credit deterioration       507  
Provision (release of allowance) for credit losses (54) (450) (199) (86)  
Charge-offs 0 0 0 (22) (400)
Recoveries 0 0 35 0  
Ending balance 6,248 7,168 6,248 7,168 6,412
Residential | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       3,889 3,889
Home Equity          
Changes in the allowance for loan losses          
Beginning balance 90 119 97 131 131
Initial allowance on loans purchased with credit deterioration       0  
Provision (release of allowance) for credit losses (6) (6) (14) (14)  
Charge-offs 0 0 0 0 0
Recoveries 1 1 2 2  
Ending balance 85 114 85 114 97
Home Equity | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       (5) (5)
Consumer          
Changes in the allowance for loan losses          
Beginning balance 2,698 13,041 3,079 5,287 5,287
Initial allowance on loans purchased with credit deterioration       0  
Provision (release of allowance) for credit losses (467) (4,969) (428) (2,153)  
Charge-offs (642) (3,573) (1,811) (8,257) (13,507)
Recoveries 680 2,447 1,429 5,587  
Ending balance $ 2,269 $ 6,946 $ 2,269 6,946 3,079
Consumer | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       $ 6,482 $ 6,482