XML 64 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Allowance for Credit Losses - Schedule of Allowance (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Changes in the allowance for loan losses          
Beginning balance $ 22,084 $ 30,294 $ 22,124 $ 23,837 $ 23,837
Initial allowance on loans purchased with credit deterioration       1,217  
Provision (release of allowance) for credit losses 126 (159) 2,251 309  
Charge-offs (1,392) (8,064) (5,080) (16,611) (18,479)
Recoveries 681 2,205 2,204 7,842  
Ending balance 21,499 24,276 21,499 24,276 22,124
Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       7,682 7,682
Total commercial          
Changes in the allowance for loan losses          
Beginning balance 13,482 16,066 12,536 15,539 15,539
Initial allowance on loans purchased with credit deterioration       710  
Provision (release of allowance) for credit losses (207) 2,110 2,559 4,831  
Charge-offs (415) (4,028) (2,292) (4,297)  
Recoveries 3 11 60 60  
Ending balance 12,863 14,159 12,863 14,159 12,536
Total commercial | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       (2,684) (2,684)
Total commercial | Business          
Changes in the allowance for loan losses          
Beginning balance 9,573 11,308 7,931 8,771 8,771
Initial allowance on loans purchased with credit deterioration       710  
Provision (release of allowance) for credit losses (743) 1,584 2,734 3,770  
Charge-offs (415) (4,028) (2,292) (4,297) (4,572)
Recoveries 0 4 42 40  
Ending balance 8,415 8,868 8,415 8,868 7,931
Total commercial | Business | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       (126) (126)
Total commercial | Real estate          
Changes in the allowance for loan losses          
Beginning balance 2,472 3,051 2,931 5,704 5,704
Initial allowance on loans purchased with credit deterioration       0  
Provision (release of allowance) for credit losses 308 183 (166) 363  
Charge-offs 0 0 0 0 0
Recoveries 3 7 18 20  
Ending balance 2,783 3,241 2,783 3,241 2,931
Total commercial | Real estate | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       (2,846) (2,846)
Total commercial | Acquisition, development and construction          
Changes in the allowance for loan losses          
Beginning balance 1,437 1,707 1,674 1,064 1,064
Initial allowance on loans purchased with credit deterioration       0  
Provision (release of allowance) for credit losses 228 343 (9) 698  
Charge-offs 0 0 0 0 0
Recoveries 0 0 0 0  
Ending balance 1,665 2,050 1,665 2,050 1,674
Total commercial | Acquisition, development and construction | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       288 288
Residential          
Changes in the allowance for loan losses          
Beginning balance 6,248 7,168 6,412 2,880 2,880
Initial allowance on loans purchased with credit deterioration       507  
Provision (release of allowance) for credit losses 839 (242) 640 (328)  
Charge-offs 0 (359) 0 (381) (400)
Recoveries 0 0 35 0  
Ending balance 7,087 6,567 7,087 6,567 6,412
Residential | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       3,889 3,889
Home Equity          
Changes in the allowance for loan losses          
Beginning balance 85 114 97 131 131
Initial allowance on loans purchased with credit deterioration       0  
Provision (release of allowance) for credit losses 5 (15) (9) (29)  
Charge-offs 0 0 0 0 0
Recoveries 1 1 3 3  
Ending balance 91 100 91 100 97
Home Equity | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       (5) (5)
Consumer          
Changes in the allowance for loan losses          
Beginning balance 2,269 6,946 3,079 5,287 5,287
Initial allowance on loans purchased with credit deterioration       0  
Provision (release of allowance) for credit losses (511) (2,012) (939) (4,165)  
Charge-offs (977) (3,677) (2,788) (11,933) (13,507)
Recoveries 677 2,193 2,106 7,779  
Ending balance $ 1,458 $ 3,450 $ 1,458 3,450 3,079
Consumer | Impact of adopting ASC 326, net of tax          
Changes in the allowance for loan losses          
Beginning balance       $ 6,482 $ 6,482