XML 173 R136.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Reportable Segments and Reconciliation (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Information About the Reportable Segments [Line Items]                      
Number of reportable segments | segment                 3    
Interest income $ 43,058 $ 46,627 $ 46,127 $ 50,030 $ 49,699 $ 48,325 $ 47,031 $ 44,763 $ 185,842 $ 189,818 $ 125,957
Interest Expense, Operating                 76,644 66,535 14,154
Net interest income (expense) 24,904 26,585 27,570 30,139 31,107 29,865 29,582 32,729 109,198 123,283 111,803
Provision for credit losses                 3,541 (1,921) 14,194
Net interest income after provision (release of allowance) for credit losses                 105,657 125,204 97,609
Revenues                      
Noninterest income                 42,913 19,715 27,565
Noninterest Expenses:                      
Salaries and employee benefits                 67,955 63,371 62,534
Occupancy expense                 3,887 3,701 4,051
Equipment depreciation and maintenance                 4,581 5,558 5,496
Data processing and communications                 5,471 4,878 4,198
Professional fees                 21,348 18,344 15,661
Other expenses                 18,984 21,773 18,206
Total noninterest expense                 122,226 117,625 110,146
Income (loss) before income taxes                 26,344 27,294 15,028
Income taxes                 6,099 5,070 3,294
Net income from continuing operations                 20,245 22,224 11,734
Income from discontinued operations, before income taxes                 0 11,831 3,487
Income tax expense - discontinued operations                 0 3,049 834
Net income from discontinued operations                 0 8,782 2,653
Net income                 20,245 31,006 14,387
Net income attributable to noncontrolling interest                 (154) 226 660
Net income 9,440 $ 2,080 $ 4,089 $ 4,482 7,911 $ 3,867 $ 8,112 $ 11,342     15,047
Preferred stock dividends                     0
Net income available to common shareholders                 20,091 31,232 15,047
Capital expenditures                 1,620 1,915 3,041
TOTAL ASSETS 3,128,704       3,313,882       3,128,704 3,313,882  
Goodwill 2,838       2,838       2,838 2,838  
Equity method investments 78,255       75,754       78,255 75,754  
Operating Segments | CoRe Banking                      
Information About the Reportable Segments [Line Items]                      
Interest income                 185,486 189,498 125,426
Interest Expense, Operating                 73,146 62,507 10,920
Net interest income (expense)                 112,340 126,991 114,506
Provision for credit losses                 2,541 (1,921) 14,194
Net interest income after provision (release of allowance) for credit losses                 109,799 128,912 100,312
Revenues                      
Noninterest income                 35,279 17,286 22,673
Noninterest Expenses:                      
Salaries and employee benefits                 40,471 37,265 36,960
Occupancy expense                 3,883 3,701 4,003
Equipment depreciation and maintenance                 2,113 2,889 3,332
Data processing and communications                 4,369 3,840 3,678
Professional fees                 17,379 15,649 14,137
Other expenses                 26,779 27,142 19,723
Total noninterest expense                 94,994 90,486 81,833
Income (loss) before income taxes                 50,084 55,712 41,152
Income taxes                 13,616 12,342 8,882
Net income from continuing operations                   43,370 32,270
Income from discontinued operations, before income taxes                   0 0
Income tax expense - discontinued operations                   0 0
Net income from discontinued operations                   0 0
Net income                 36,468 43,370 32,270
Net income attributable to noncontrolling interest                 0 0 0
Net income                     32,270
Preferred stock dividends                     0
Net income available to common shareholders                 36,468 43,370 32,270
Capital expenditures                 937 914 400
TOTAL ASSETS 3,076,644       3,255,369       3,076,644 3,255,369  
Goodwill 0       0       0 0  
Equity method investments 0       0       0 0  
Operating Segments | Mortgage Banking                      
Information About the Reportable Segments [Line Items]                      
Interest income                 413 416 429
Interest Expense, Operating                 0 0 0
Net interest income (expense)                 413 416 429
Provision for credit losses                 0 0 0
Net interest income after provision (release of allowance) for credit losses                 413 416 429
Revenues                      
Noninterest income                 1,444 (2,486) 37
Noninterest Expenses:                      
Salaries and employee benefits                 0 7 8
Occupancy expense                 0 0 0
Equipment depreciation and maintenance                 0 0 0
Data processing and communications                 0 0 0
Professional fees                 0 0 0
Other expenses                 17 65 142
Total noninterest expense                 17 72 150
Income (loss) before income taxes                 1,840 (2,142) 316
Income taxes                 311 (557) 77
Net income from continuing operations                   (1,585) 239
Income from discontinued operations, before income taxes                   0 0
Income tax expense - discontinued operations                   0 0
Net income from discontinued operations                   0 0
Net income                 1,529 (1,585) 239
Net income attributable to noncontrolling interest                 0 0 0
Net income                     239
Preferred stock dividends                     0
Net income available to common shareholders                 1,529 (1,585) 239
Capital expenditures                 0 0 0
TOTAL ASSETS 32,697       83,909       32,697 83,909  
Goodwill 0       0       0 0  
Equity method investments 78,255       75,754       78,255 75,754  
Operating Segments | Financial Holding Company                      
Information About the Reportable Segments [Line Items]                      
Interest income                 9 41 146
Interest Expense, Operating                 3,493 3,985 3,234
Net interest income (expense)                 (3,484) (3,944) (3,088)
Provision for credit losses                 1,000 0 0
Net interest income after provision (release of allowance) for credit losses                 (4,484) (3,944) (3,088)
Revenues                      
Noninterest income                 11,546 10,453 10,576
Noninterest Expenses:                      
Salaries and employee benefits                 19,306 17,041 16,582
Occupancy expense                 148 144 152
Equipment depreciation and maintenance                 434 390 458
Data processing and communications                 579 501 65
Professional fees                 5,580 4,682 4,792
Other expenses                 2,405 2,516 2,582
Total noninterest expense                 28,452 25,274 24,631
Income (loss) before income taxes                 (21,390) (18,765) (17,143)
Income taxes                 (4,752) (4,923) (3,472)
Net income from continuing operations                   (13,842) (13,671)
Income from discontinued operations, before income taxes                   0 0
Income tax expense - discontinued operations                   0 0
Net income from discontinued operations                   0 0
Net income                 (16,638) (13,842) (13,671)
Net income attributable to noncontrolling interest                 0 0 0
Net income                     (13,671)
Preferred stock dividends                     0
Net income available to common shareholders                 (16,638) (13,842) (13,671)
Capital expenditures                 189 58 413
TOTAL ASSETS 405,010       345,314       405,010 345,314  
Goodwill 0       0       0 0  
Equity method investments 0       0       0 0  
Operating Segments | Other                      
Information About the Reportable Segments [Line Items]                      
Interest income                 0 0 0
Interest Expense, Operating                 71 180 44
Net interest income (expense)                 (71) (180) (44)
Provision for credit losses                 0 0 0
Net interest income after provision (release of allowance) for credit losses                 (71) (180) (44)
Revenues                      
Noninterest income                 11,213 9,138 6,120
Noninterest Expenses:                      
Salaries and employee benefits                 8,178 9,058 8,984
Occupancy expense                 0 0 48
Equipment depreciation and maintenance                 2,034 2,279 1,706
Data processing and communications                 523 537 455
Professional fees                 1,799 1,682 4,062
Other expenses                 2,798 2,913 118
Total noninterest expense                 15,332 16,469 15,373
Income (loss) before income taxes                 (4,190) (7,511) (9,297)
Income taxes                 (3,076) (1,792) (2,193)
Net income from continuing operations                   (5,719) (7,104)
Income from discontinued operations, before income taxes                   11,831 3,487
Income tax expense - discontinued operations                   3,049 834
Net income from discontinued operations                   8,782 2,653
Net income                 (1,114) 3,063 (4,451)
Net income attributable to noncontrolling interest                 (154) 226 660
Net income                     (3,791)
Preferred stock dividends                     0
Net income available to common shareholders                 (1,268) 3,289 (3,791)
Capital expenditures                 495 943 2,228
TOTAL ASSETS 23,090       17,728       23,090 17,728  
Goodwill 2,838       2,838       2,838 2,838  
Equity method investments 0       0       0 0  
Intercompany Eliminations                      
Information About the Reportable Segments [Line Items]                      
Interest income                 (66) (137) (44)
Interest Expense, Operating                 (66) (137) (44)
Net interest income (expense)                 0 0 0
Provision for credit losses                 0 0 0
Net interest income after provision (release of allowance) for credit losses                 0 0 0
Revenues                      
Noninterest income                 (16,569) (14,676) (11,841)
Noninterest Expenses:                      
Salaries and employee benefits                 0 0 0
Occupancy expense                 (144) (144) (152)
Equipment depreciation and maintenance                 0 0 0
Data processing and communications                 0 0 0
Professional fees                 (3,410) (3,669) (7,330)
Other expenses                 (13,015) (10,863) (4,359)
Total noninterest expense                 (16,569) (14,676) (11,841)
Income (loss) before income taxes                 0 0 0
Income taxes                 0 0 0
Net income from continuing operations                   0 0
Income from discontinued operations, before income taxes                   0 0
Income tax expense - discontinued operations                   0 0
Net income from discontinued operations                   0 0
Net income                 0 0 0
Net income attributable to noncontrolling interest                 0 0 0
Net income                     0
Preferred stock dividends                     0
Net income available to common shareholders                 0 0 0
Capital expenditures                 0 0 $ 0
TOTAL ASSETS (408,737)       (388,438)       (408,737) (388,438)  
Goodwill 0       0       0 0  
Equity method investments $ 0       $ 0       $ 0 $ 0