XML 86 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension Plan (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plan Activity
Information pertaining to the activity in our defined benefit plan, using the latest available actuarial valuations with a measurement date of December 31, 2024 and 2023 is as follows:
(Dollars in thousands)20242023
Change in benefit obligation
     Benefit obligation at beginning of year$9,286 $8,829 
     Interest cost453 450 
     Actuarial loss97 97 
     Assumption changes(610)251 
     Benefits paid(463)(341)
     Benefit obligation at end of year$8,763 $9,286 
Change in plan assets:
     Fair value of plan assets at beginning of year$10,006 $9,283 
     Actual return gain (loss) on plan assets 840 1,064 
     Benefits paid(463)(341)
     Fair value of plan assets at end of year$10,383 $10,006 
Funded status$1,620 $720 
Unrecognized net actuarial loss3,044 3,943 
Prepaid pension cost recognized$4,664 $4,663 
Schedule of Weighted Average Assumptions Used
At December 31, 2024, 2023 and 2022, the weighted-average assumptions used to determine the benefit obligation are as follows:
202420232022
Discount rate5.59 %5.01 %5.23 %
Rate of compensation increasen/an/an/a
For the years December 31, 2024, 2023 and 2022, the weighted-average assumptions used to determine net periodic pension cost (income) are as follows:
202420232022
Discount rate5.59 %5.01 %5.23 %
Expected long-term rate of return on plan assets5.75 %5.75 %6.00 %
Rate of compensation increasen/an/an/a
Schedule of Components of Net Periodic Pension Cost
The components of net periodic pension cost (income) are as follows:
(Dollars in thousands)202420232022
Interest cost$453 $450 $341 
Expected return on plan assets(628)(655)(669)
Amortization of net actuarial loss174 117 429 
Net periodic pension cost (income)$(1)$(88)$101 
Schedule of Pension Plan Asset Allocations
Our pension plan asset allocations at December 31, 2024 and 2023 are as follows:
20242023
Plan Assets
     Cash%%
     Fixed income30 %30 %
     Alternative investments12 %12 %
     Domestic equities31 %31 %
     Foreign equities21 %21 %
     Real estate investment trusts%%
     Total100 %100 %
Schedule of Plan Assets at Fair Value by Level
The following table sets forth the fair value by level within the fair value hierarchy, as defined in Note 18 – Fair Value Measurements, of the pension plan’s assets as of December 31, 2024:
(Dollars in thousands)Level ILevel IILevel IIITotal
Assets:
     Cash$519 $— $— $519 
     Fixed income3,115 — — 3,115 
     Alternative investments— — 1,246 1,246 
     Domestic equities3,219 — — 3,219 
     Foreign equities2,180 — — 2,180 
Total$9,033 $— $1,246 $10,279 
Investments reported at net asset value1
104 
Total assets at fair value$10,383 
1 Investments reported at net asset value include real estate investment trusts.

The following table sets forth the pension plan’s assets by fair value hierarchy level, as defined in Note 18 – Fair Value Measurements, at fair value as of December 31, 2023:
(Dollars in thousands)Level ILevel IILevel IIITotal
Assets:
     Cash$500 $— $— $500 
     Fixed income3,002 — — 3,002 
     Alternative investments— — 1,201 1,201 
     Domestic equities3,102 — — 3,102 
     Foreign equities2,101 — — 2,101 
Total$8,705 $— $1,201 9,906 
Investments reported at net asset value1
100 
Total assets at fair value$10,006 
1 Investments reported at net asset value include real estate investment trusts.
Schedule of Estimate of Plan Contributions in Future Years
The following table includes our best estimate of the plan contribution for next fiscal year and the benefits expected to be paid in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter:
(Dollars in thousands)Cash Flow
Contributions for the period of January 1, 2025 through December 31, 2025$— 
Estimated future benefit payments reflecting expected future service 
2025$473 
2026571 
2027579 
2028595 
2029596 
2030 through 20342,980