XML 63 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Franchise Rights Acquired, Goodwill and Other Intangible Assets
9 Months Ended
Oct. 03, 2015
Franchise Rights Acquired, Goodwill and Other Intangible Assets
4. Franchise Rights Acquired, Goodwill and Other Intangible Assets

Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the nine months ended October 3, 2015, the change in the carrying value of indefinite-lived franchise rights acquired is due to the effect of exchange rate changes as follows:

 

Balance as of January 3, 2015, as restated

   $ 759,838   

Effect of exchange rate changes

     (9,939
  

 

 

 

Balance as of October 3, 2015

   $ 749,899   
  

 

 

 

Goodwill primarily relates to the acquisition of the Company by H.J. Heinz Company in 1978, the acquisition of WeightWatchers.com, Inc. in 2005, the acquisitions of the Company’s franchised territories, the acquisitions of the majority interest in VPM and of Wello in fiscal 2014 and the acquisition of Weilos in fiscal 2015. See Note 3 for further information on the Weilos acquisition. For the nine months ended October 3, 2015, the change in the carrying amount of goodwill is due to the Weilos acquisition and the effect of exchange rate changes as follows:

 

     North
America
    United
Kingdom
    Continental
Europe
    Other     Total  

Balance as of January 3, 2015, as restated

   $ 134,611      $ 1,421      $ 7,661      $ 24,586      $ 168,279   

Goodwill acquired during the period

     5,588        0        0        0        5,588   

Effect of exchange rate changes

     (4,727     (13     (281     (7,233     (12,254
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of October 3, 2015

   $ 135,472      $ 1,408      $ 7,380      $ 17,353      $ 161,613   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The carrying values of finite-lived intangible assets as of October 3, 2015 and January 3, 2015 were as follows:

 

     October 3, 2015      January 3, 2015  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Gross
Carrying
Amount
     Accumulated
Amortization
 
                   (restated)  

Capitalized software costs

   $ 117,905       $ 83,403       $ 107,581       $ 72,590   

Website development costs

     95,606         64,625         95,717         63,405   

Trademarks

     10,911         10,379         10,836         10,213   

Other

     7,004         6,864         7,014         6,825  
  

 

 

    

 

 

    

 

 

    

 

 

 

Trademarks and other intangible assets

     231,426         165,271         221,148         153,033   

Franchise rights acquired

     4,191         3,919         4,735         3,690   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total finite-lived intangible assets

   $ 235,617       $ 169,190       $ 225,883       $ 156,723   
  

 

 

    

 

 

    

 

 

    

 

 

 

Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $7,743 and $26,771 for the three and nine months ended October 3, 2015, respectively. Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $7,518 and $20,697 for the three and nine months ended September 27, 2014, respectively.

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

 

Remainder of fiscal 2015

   $ 8,057   

Fiscal 2016

   $ 29,472   

Fiscal 2017

   $ 22,073   

Fiscal 2018

   $ 5,990   

Fiscal 2019 and thereafter

   $ 835