XML 23 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
Franchise Rights Acquired, Goodwill and Other Intangible Assets
3 Months Ended
Apr. 02, 2016
Franchise Rights Acquired, Goodwill and Other Intangible Assets
6. Franchise Rights Acquired, Goodwill and Other Intangible Assets

Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the three months ended April 2, 2016, the change in the carrying value of indefinite-lived franchise rights acquired is due to the effect of exchange rate changes.

Goodwill primarily relates to the acquisition of the Company by H.J. Heinz Company in 1978, the acquisition of WeightWatchers.com, Inc. in 2005, the acquisitions of the Company’s franchised territories, the acquisitions of the majority interest in VPM and of Wello in fiscal 2014 and the acquisition of Weilos in fiscal 2015. See Note 5 for further information on the Weilos acquisition. For the three months ended April 2, 2016, the change in the carrying amount of goodwill is due to the effect of exchange rate changes as follows:

 

     North      United     Continental                
     America      Kingdom     Europe      Other      Total  

Balance as of January 2, 2016

   $ 133,408       $ 1,370      $ 7,260       $ 17,293       $ 159,331   

Effect of exchange rate changes

     2,503         (51     318         1,813         4,583   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of April 2, 2016

   $ 135,911       $ 1,319      $ 7,578       $ 19,106       $ 163,914   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

As a result of a recent decision to adjust the scope and timing of certain business initiatives in the Brazilian market, the Company performed a quantitative impairment assessment, in a manner consistent with its annual approach to testing goodwill impairment, to assess whether the carrying value of this reporting unit exceeds its fair value. Based on the results of this interim test the Company concluded that no impairment exists. However, based on the results of this test, the fair value of the reporting unit exceeds the carrying value by less than 10%, and accordingly a change in the underlying assumptions would cause a change in the results of the impairment assessment and, as such, could result in an impairment of the goodwill related to Brazil, for which the carrying amount is $16,900.

 

The carrying values of finite-lived intangible assets as of April 2, 2016 and January 2, 2016 were as follows:

 

     April 2, 2016      January 2, 2016  
     Gross             Gross         
     Carrying      Accumulated      Carrying      Accumulated  
     Amount      Amortization      Amount      Amortization  

Capitalized software costs

   $ 123,170         90,590       $ 119,658       $ 86,134   

Website development costs

     105,064         72,878         100,105         68,673   

Trademarks

     10,984         10,489         10,960         10,435   

Other

     8,027         7,219         7,976         7,118   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trademarks and other intangible assets

   $ 247,245       $ 181,176       $ 238,699       $ 172,360   
  

 

 

    

 

 

    

 

 

    

 

 

 

Franchise rights acquired

     4,317         4,317         4,182         4,059   

Total finite-lived intangible assets

   $ 251,562       $ 185,493       $ 242,881       $ 176,419   

Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $8,420 and $9,218 for the three months ended April 2, 2016 and April 4, 2015, respectively. The franchise rights acquired related to the VPM acquisition are being amortized ratably over a 2 year period.

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

 

Remainder of fiscal 2016

   $ 25,445   

Fiscal 2017

   $ 27,428   

Fiscal 2018

   $ 11,099   

Fiscal 2019

   $ 2,025   

Fiscal 2020 and thereafter

   $ 72