XML 39 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Franchise Rights Acquired, Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Oct. 01, 2016
Changes in Carrying Values of Goodwill

For the nine months ended October 1, 2016, the change in the carrying amount of goodwill is due to the Miami Acquisition as described in Note 5 and the effect of exchange rate changes as follows:

 

     North
America
     United
Kingdom
    Continental
Europe
     Other      Total  

Balance as of January 2, 2016

   $ 133,408       $ 1,370      $ 7,260       $ 17,293       $ 159,331   

Goodwill acquired during the period

     2,945         0        0         0         2,945   

Effect of exchange rate changes

     2,134         (167     76         3,319         5,362   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of October 1, 2016

   $ 138,487       $ 1,203      $ 7,336       $ 20,612       $ 167,638   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
Schedule of Finite-Lived Intangible Assets by Major Class

The carrying values of finite-lived intangible assets as of October 1, 2016 and January 2, 2016 were as follows:

 

     October 1, 2016      January 2, 2016  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Gross
Carrying
Amount
     Accumulated
Amortization
 

Capitalized software costs

   $ 126,751         98,386       $ 119,658       $ 86,134   

Website development costs

     113,805         82,249         100,105         68,673   

Trademarks

     11,082         10,596         10,960         10,435   

Other

     8,013         7,385         7,976         7,118   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trademarks and other intangible assets

   $ 259,651       $ 198,616       $ 238,699       $ 172,360   
  

 

 

    

 

 

    

 

 

    

 

 

 

Franchise rights acquired

     4,548         4,548         4,182         4,059   

Total finite-lived intangible assets

   $ 264,199       $ 203,164       $ 242,881       $ 176,419   
Schedule of Expected Amortization Expense

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

 

Remainder of fiscal 2016

   $ 8,952   

Fiscal 2017

   $ 31,380   

Fiscal 2018

   $ 15,194   

Fiscal 2019

   $ 4,695   

Fiscal 2020 and thereafter

   $ 814