XML 24 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets
3 Months Ended
Apr. 01, 2017
Franchise Rights Acquired, Goodwill and Other Intangible Assets
5. Franchise Rights Acquired, Goodwill and Other Intangible Assets

Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the three months ended April 1, 2017, the change in the carrying value of franchise rights acquired is due to the effect of exchange rate changes.

Goodwill primarily relates to the acquisition of the Company by H.J. Heinz Company in 1978, the acquisition of WeightWatchers.com, Inc. in 2005, the acquisitions of the Company’s franchised territories, the acquisitions of the majority interest in Vigilantes do Peso Marketing Ltda. (“VPM”) and of Knowplicity, Inc., d/b/a Wello, in fiscal 2014 and the acquisition of Weilos, Inc. in fiscal 2015. For the three months ended April 1, 2017, the change in the carrying amount of goodwill is due to the effect of exchange rate changes as follows:

 

     North
America
     United
Kingdom
     Continental
Europe
     Other      Total  

Balance as of December 31, 2016

   $ 137,543      $ 1,145      $ 6,884      $ 20,566      $ 166,138  

Effect of exchange rate changes

     456        19        98        683        1,256  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of April 1, 2017

   $ 137,999      $ 1,164      $ 6,982      $ 21,249      $ 167,394  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The carrying values of finite-lived intangible assets as of April 1, 2017 and December 31, 2016 were as follows:

 

     April 1, 2017      December 31, 2016  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Gross
Carrying
Amount
     Accumulated
Amortization
 

Capitalized software costs

   $ 129,023      $ 106,261      $ 126,737      $ 101,316  

Website development costs

     124,340        93,025        119,971        87,736  

Trademarks

     11,135        10,698        11,092        10,647  

Other

     7,961        7,526        7,945        7,434  
  

 

 

    

 

 

    

 

 

    

 

 

 

Trademarks and other intangible assets

   $ 272,459      $ 217,510      $ 265,745      $ 207,133  
  

 

 

    

 

 

    

 

 

    

 

 

 

Franchise rights acquired

     4,612        4,612        4,551        4,551  

Total finite-lived intangible assets

   $ 277,071      $ 222,122      $ 270,296      $ 211,684  

 

Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $9,175 and $8,420 for the three months ended April 1, 2017 and April 2, 2016, respectively. The franchise rights acquired related to the VPM acquisition were amortized ratably over a 2 year period.

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

 

Remainder of fiscal 2017

   $ 25,188  

Fiscal 2018

   $ 19,061  

Fiscal 2019

   $ 8,175  

Fiscal 2020

   $ 1,923  

Fiscal 2021 and thereafter

   $ 602