XML 43 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Data (Tables)
6 Months Ended
Jul. 01, 2017
Segment Reporting [Abstract]  
Information About Reportable Segments

Information about the Company’s reportable segments is as follows:

 

 

 

Total Revenue

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 1, 2017

 

 

July 2, 2016

 

 

July 1, 2017

 

 

July 2, 2016

 

North America

 

$

238,989

 

 

$

211,545

 

 

$

471,719

 

 

$

420,388

 

United Kingdom

 

 

26,435

 

 

 

27,702

 

 

 

50,434

 

 

 

56,613

 

Continental Europe

 

 

61,496

 

 

 

57,048

 

 

 

118,914

 

 

 

112,754

 

Other

 

 

14,753

 

 

 

13,466

 

 

 

29,669

 

 

 

26,916

 

Total revenue

 

$

341,673

 

 

$

309,761

 

 

$

670,736

 

 

$

616,671

 

 

 

 

Net Income

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

July 1, 2017

 

 

July 2, 2016

 

 

July 1, 2017

 

 

July 2, 2016

 

Segment operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

79,073

 

 

$

56,975

 

 

$

113,189

 

 

$

82,499

 

United Kingdom

 

 

6,672

 

 

 

5,506

 

 

 

9,245

 

 

 

5,915

 

Continental Europe

 

 

22,767

 

 

 

19,523

 

 

 

27,823

 

 

 

20,729

 

Other

 

 

3,263

 

 

 

2,355

 

 

 

4,941

 

 

 

3,114

 

Total segment operating income

 

 

111,775

 

 

 

84,359

 

 

 

155,198

 

 

 

112,257

 

General corporate expenses

 

 

15,569

 

 

 

10,628

 

 

 

28,758

 

 

 

24,970

 

Interest expense

 

 

27,092

 

 

 

28,609

 

 

 

55,234

 

 

 

58,634

 

Other (income) expense, net

 

 

(488

)

 

 

607

 

 

 

154

 

 

 

542

 

Gain on early extinguishment of debt

 

 

(1,554

)

 

 

0

 

 

 

(1,554

)

 

 

0

 

Provision for income taxes

 

 

25,992

 

 

 

14,034

 

 

 

16,864

 

 

 

8,431

 

Net income

 

 

45,164

 

 

 

30,481

 

 

 

55,742

 

 

 

19,680

 

Net loss attributable to the noncontrolling interest

 

 

9

 

 

 

13

 

 

 

83

 

 

 

61

 

Net income attributable to Weight Watchers International, Inc.

 

$

45,173

 

 

$

30,494

 

 

$

55,825

 

 

$

19,741

 

 

 

 

Depreciation and Amortization

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

July 1, 2017

 

 

July 2, 2016

 

 

July 1, 2017

 

 

July 2, 2016

 

North America

 

$

9,738

 

 

$

10,894

 

 

$

19,868

 

 

$

21,779

 

United Kingdom

 

 

346

 

 

 

299

 

 

 

628

 

 

 

517

 

Continental Europe

 

 

292

 

 

 

428

 

 

 

601

 

 

 

884

 

Other

 

 

136

 

 

 

170

 

 

 

275

 

 

 

469

 

Total segment depreciation and amortization

 

 

10,512

 

 

 

11,791

 

 

 

21,372

 

 

 

23,649

 

General corporate depreciation and amortization

 

 

3,556

 

 

 

2,601

 

 

 

7,043

 

 

 

5,274

 

Depreciation and amortization

 

$

14,068

 

 

$

14,392

 

 

$

28,415

 

 

$

28,923