XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF NET INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Oct. 01, 2016
Sep. 30, 2017
Oct. 01, 2016
Income Statement [Abstract]        
Service revenues, net $ 273,219 $ 232,571 $ 817,696 $ 727,889
Product sales and other, net 50,468 48,248 176,726 169,601
Revenues, net 323,687 280,819 994,422 897,490
Cost of services 118,073 111,515 363,284 355,945
Cost of product sales and other 28,526 25,001 100,943 86,521
Cost of revenues 146,599 136,516 464,227 442,466
Gross profit 177,088 144,303 530,195 455,024
Marketing expenses 30,310 30,078 158,707 157,791
Selling, general and administrative expenses 55,400 47,433 153,671 143,152
Operating income 91,378 66,792 217,817 154,081
Interest expense 26,993 28,329 82,227 86,963
Other expense (income), net 125 (146) 278 397
Gain on early extinguishment of debt 0 0 (1,554) 0
Income before income taxes 64,260 38,609 136,866 66,721
Provision for income taxes 19,593 3,989 36,457 12,420
Net income 44,667 34,620 100,409 54,301
Net loss attributable to the noncontrolling interest 52 38 135 99
Net income attributable to Weight Watchers International, Inc. $ 44,719 $ 34,658 $ 100,544 $ 54,400
Earnings Per Share attributable to Weight Watchers International, Inc.        
Basic $ 0.69 $ 0.54 $ 1.57 $ 0.85
Diluted $ 0.65 $ 0.53 $ 1.48 $ 0.83
Weighted average common shares outstanding        
Basic 64,463 63,782 64,237 63,690
Diluted 68,686 65,841 67,939 65,872