XML 21 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Franchise Rights Acquired, Goodwill and Other Intangible Assets

5.

Franchise Rights Acquired, Goodwill and Other Intangible Assets

Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the three months ended March 31, 2018, the change in the carrying value of franchise rights acquired is due to the effect of exchange rate changes.

Goodwill primarily relates to the acquisition of the Company by H.J. Heinz Company in 1978, the acquisition of WeightWatchers.com, Inc. in 2005, the acquisitions of the Company’s franchised territories, the acquisitions of the majority interest in Vigilantes do Peso Marketing Ltda. (“VPM”) and of Knowplicity, Inc., d/b/a Wello, in fiscal 2014 and the acquisition of Weilos, Inc. in fiscal 2015. For the three months ended March 31, 2018 , the change in the carrying amount of goodwill is due to the effect of exchange rate changes as follows:

 

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Balance as of December 30, 2017

 

$

140,389

 

 

$

7,759

 

 

$

1,253

 

 

$

6,880

 

 

$

156,281

 

Effect of exchange rate changes

 

 

(1,078

)

 

 

35

 

 

 

47

 

 

 

(12

)

 

 

(1,008

)

Balance as of March 31, 2018

 

$

139,311

 

 

$

7,794

 

 

$

1,300

 

 

$

6,868

 

 

$

155,273

 

 

Finite-lived Intangible Assets

The carrying values of finite-lived intangible assets as of March 31, 2018  and December 30, 2017 were as follows:

 

 

 

March 31, 2018

 

 

December 30, 2017

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Capitalized software costs

 

$

114,509

 

 

$

97,866

 

 

$

111,617

 

 

$

94,697

 

Website development costs

 

 

93,775

 

 

 

65,800

 

 

 

90,096

 

 

 

61,125

 

Trademarks

 

 

11,261

 

 

 

10,873

 

 

 

11,231

 

 

 

10,833

 

Other

 

 

3,820

 

 

 

3,647

 

 

 

3,793

 

 

 

3,546

 

Trademarks and other intangible assets

 

$

223,365

 

 

$

178,186

 

 

$

216,737

 

 

$

170,201

 

Franchise rights acquired

 

 

4,529

 

 

 

4,529

 

 

 

4,526

 

 

 

4,526

 

Total finite-lived intangible assets

 

$

227,894

 

 

$

182,715

 

 

$

221,263

 

 

$

174,727

 

 

Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $7,410 and $9,175 for the three months ended March 31, 2018 and April 1, 2017, respectively.

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

 

Remainder of fiscal 2018

 

$

18,610

 

Fiscal 2019

 

$

16,465

 

Fiscal 2020

 

$

7,942

 

Fiscal 2021

 

$

1,858

 

Fiscal 2022 and thereafter

 

$

304