XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 30, 2017
CURRENT ASSETS    
Cash and cash equivalents $ 117,615 $ 83,054
Receivables (net of allowances: March 31, 2018 - $2,166 and December 30, 2017 - $2,001) 29,482 23,913
Inventories 24,478 31,728
Prepaid income taxes 58,716 43,488
Prepaid expenses and other current assets 26,728 26,805
TOTAL CURRENT ASSETS 257,019 208,988
Property and equipment, net 47,209 47,978
Franchise rights acquired 752,374 754,040
Goodwill 155,273 156,281
Other intangible assets, net 45,179 46,536
Deferred income taxes 25,314 12,447
Other noncurrent assets 24,746 19,730
TOTAL ASSETS 1,307,114 1,246,000
CURRENT LIABILITIES    
Portion of long-term debt due within one year 77,000 82,750
Accounts payable 32,700 24,356
Salaries and wages payable 47,855 62,179
Accrued marketing and advertising 15,297 18,154
Accrued interest 30,152 10,834
Other accrued liabilities 58,744 58,251
Derivative payable 0 12,171
Deferred revenue 94,673 74,332
TOTAL CURRENT LIABILITIES 356,421 343,027
Long-term debt, net 1,703,725 1,740,612
Deferred income taxes 213,549 143,591
Other 29,342 30,289
TOTAL LIABILITIES 2,303,037 2,257,519
Redeemable noncontrolling interest 4,178 4,467
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 120,352 shares issued at March 31, 2018 and 118,947 shares issued at December 30, 2017 0 0
Treasury stock, at cost, 54,114 shares at March 31, 2018 and 54,258 shares at December 30, 2017 (3,203,331) (3,208,836)
Retained earnings 2,210,168 2,203,317
Accumulated other comprehensive loss (6,938) (10,467)
TOTAL DEFICIT (1,000,101) (1,015,986)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,307,114 $ 1,246,000