XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Data (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Information About Reportable Segments

Information about the Company’s reportable segments is as follows:

 

 

 

Total Revenue, net

 

 

 

Three Months Ended

Six Months Ended

 

 

 

June 30, 2018

 

 

July 1, 2017

 

 

June 30, 2018

 

 

July 1, 2017

 

North America

 

$

284,538

 

 

$

238,989

 

 

$

563,715

 

 

$

471,719

 

Continental Europe

 

 

81,592

 

 

 

61,496

 

 

 

164,123

 

 

 

118,914

 

United Kingdom

 

 

29,210

 

 

 

26,435

 

 

 

59,495

 

 

 

50,434

 

Other

 

 

14,407

 

 

 

14,753

 

 

 

30,637

 

 

 

29,669

 

Total revenue, net

 

$

409,747

 

 

$

341,673

 

 

$

817,970

 

 

$

670,736

 

 

 

 

Net Income

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2018

 

 

July 1, 2017

 

 

June 30, 2018

 

 

July 1, 2017

 

Segment operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

112,040

 

 

$

79,073

 

 

$

174,393

 

 

$

113,189

 

Continental Europe

 

 

32,478

 

 

 

22,767

 

 

 

50,409

 

 

 

27,823

 

United Kingdom

 

 

6,035

 

 

 

6,672

 

 

 

9,903

 

 

 

9,245

 

Other

 

 

3,452

 

 

 

3,263

 

 

 

5,037

 

 

 

4,941

 

Total segment operating income

 

 

154,005

 

 

 

111,775

 

 

 

239,742

 

 

 

155,198

 

General corporate expenses

 

 

26,297

 

 

 

15,569

 

 

 

49,963

 

 

 

28,758

 

Interest expense

 

 

35,866

 

 

 

27,092

 

 

 

71,732

 

 

 

55,234

 

Other expense (income), net

 

 

1,333

 

 

 

(488

)

 

 

1,097

 

 

 

154

 

Gain on early extinguishment of debt

 

 

0

 

 

 

(1,554

)

 

 

0

 

 

 

(1,554

)

Provision for income taxes

 

 

19,825

 

 

 

25,992

 

 

 

7,208

 

 

 

16,864

 

Net income

 

 

70,684

 

 

 

45,164

 

 

 

109,742

 

 

 

55,742

 

Net loss attributable to the noncontrolling interest

 

 

36

 

 

 

9

 

 

 

90

 

 

 

83

 

Net income attributable to Weight Watchers

   International, Inc.

 

$

70,720

 

 

$

45,173

 

 

$

109,832

 

 

$

55,825

 

 

 

 

Depreciation and Amortization

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2018

 

 

July 1, 2017

 

 

June 30, 2018

 

 

July 1, 2017

 

North America

 

$

9,163

 

 

$

9,738

 

 

$

18,642

 

 

$

19,868

 

Continental Europe

 

 

317

 

 

 

292

 

 

 

618

 

 

 

601

 

United Kingdom

 

 

350

 

 

 

346

 

 

 

715

 

 

 

628

 

Other

 

 

164

 

 

 

136

 

 

 

309

 

 

 

275

 

Total segment depreciation and amortization

 

 

9,994

 

 

 

10,512

 

 

 

20,284

 

 

 

21,372

 

General corporate depreciation and amortization

 

 

2,834

 

 

 

3,556

 

 

 

5,612

 

 

 

7,043

 

Depreciation and amortization

 

$

12,828

 

 

$

14,068

 

 

$

25,896

 

 

$

28,415