XML 41 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Geographic Data
12 Months Ended
Dec. 29, 2018
Segment Reporting [Abstract]  
Segment and Geographic Data

16.

Segment and Geographic Data

The Company has four reportable segments based on an integrated geographical structure as follows: North America, Continental Europe (CE), United Kingdom and Other. Other consists of Australia, New Zealand and emerging markets operations and franchise revenues and related costs, all of which have been grouped together as if they were a single reportable segment because they do not meet any of the quantitative thresholds and are immaterial for separate disclosure. To be consistent with the information that is presented to the chief operating decision maker, the Company does not include intercompany activity in the segment results.

Information about the Company’s reportable segments is as follows:

 

 

 

Total Revenue, net

 

 

 

for the Year ended

 

 

 

December 29, 2018

 

 

December 30, 2017

 

 

December 31, 2016

 

North America

 

$

1,047,251

 

 

$

910,349

 

 

$

798,827

 

Continental Europe

 

 

304,325

 

 

 

239,223

 

 

 

210,590

 

United Kingdom

 

 

107,072

 

 

 

99,989

 

 

 

100,808

 

Other

 

 

55,473

 

 

 

57,350

 

 

 

54,677

 

Total revenue, net

 

$

1,514,121

 

 

$

1,306,911

 

 

$

1,164,902

 

 

 

 

Net Income

 

 

 

for the Year ended

 

 

 

December 29, 2018

 

 

December 30, 2017

 

 

December 31, 2016

 

Segment operating income:

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

351,599

 

 

$

247,587

 

 

$

175,290

 

Continental Europe

 

 

114,708

 

 

 

73,689

 

 

 

51,096

 

United Kingdom

 

 

18,814

 

 

 

19,939

 

 

 

14,199

 

Other

 

 

9,604

 

 

 

(4,358

)

 

 

8,813

 

Total segment operating income

 

 

494,725

 

 

 

336,857

 

 

 

249,398

 

General corporate expenses

 

 

105,740

 

 

 

69,552

 

 

 

48,587

 

Interest expense

 

 

142,346

 

 

 

112,784

 

 

 

115,160

 

Other expense, net

 

 

2,578

 

 

 

472

 

 

 

1,524

 

Early extinguishment of debt, net

 

 

0

 

 

 

8,969

 

 

 

0

 

Provision for (benefit from) income taxes

 

 

20,493

 

 

 

(18,237

)

 

 

16,634

 

Net income

 

$

223,568

 

 

$

163,317

 

 

$

67,493

 

Net loss attributable to the noncontrolling interest

 

 

181

 

 

 

197

 

 

 

206

 

Net income attributable to Weight Watchers

   International, Inc.

 

$

223,749

 

 

$

163,514

 

 

$

67,699

 

 

 

 

Depreciation and Amortization

 

 

 

for the Year ended

 

 

 

December 29, 2018

 

 

December 30, 2017

 

 

December 31, 2016

 

North America

 

$

37,137

 

 

$

39,501

 

 

$

41,718

 

Continental Europe

 

 

1,347

 

 

 

1,203

 

 

 

1,621

 

United Kingdom

 

 

1,487

 

 

 

1,205

 

 

 

971

 

Other

 

 

597

 

 

 

626

 

 

 

815

 

Total segment depreciation and amortization

 

 

40,568

 

 

 

42,535

 

 

 

45,125

 

General corporate depreciation and amortization

 

 

12,032

 

 

 

14,457

 

 

 

13,624

 

Depreciation and amortization

 

$

52,600

 

 

$

56,992

 

 

$

58,749

 

 

The following tables present information about the Company’s sources of revenue and other information by geographic area. There were no material amounts of sales or transfers among geographic areas and no material amounts of US export sales.

 

 

 

Total Revenue, net for the Year Ended

 

 

 

December 29, 2018

 

 

December 30, 2017

 

 

December 31, 2016

 

Digital Subscription Revenues

 

$

567,767

 

 

$

416,722

 

 

$

343,789

 

Studio + Digital Fees

 

 

705,429

 

 

 

664,957

 

 

 

605,332

 

In-workshop product sales

 

 

148,856

 

 

 

137,855

 

 

 

125,508

 

Licensing, franchise royalties and other

 

 

92,069

 

 

 

87,377

 

 

 

90,273

 

 

 

$

1,514,121

 

 

$

1,306,911

 

 

$

1,164,902

 

 

 

 

Total Revenue, net for the Year Ended

 

 

 

December 29, 2018

 

 

December 30, 2017

 

 

December 31, 2016

 

United States

 

$

974,843

 

 

$

846,249

 

 

$

743,668

 

Canada

 

 

72,408

 

 

 

64,100

 

 

 

55,159

 

Continental Europe

 

 

304,325

 

 

 

239,223

 

 

 

210,590

 

United Kingdom

 

 

107,072

 

 

 

99,989

 

 

 

100,808

 

Other

 

 

55,473

 

 

 

57,350

 

 

 

54,677

 

 

 

$

1,514,121

 

 

$

1,306,911

 

 

$

1,164,902

 

 

 

 

Long-Lived Assets

 

 

 

December 29, 2018

 

 

December 30, 2017

 

 

December 31, 2016

 

United States

 

$

43,772

 

 

$

42,114

 

 

$

43,714

 

Canada

 

 

4,825

 

 

 

2,563

 

 

 

2,730

 

Continental Europe

 

 

1,257

 

 

 

642

 

 

 

716

 

United Kingdom

 

 

1,924

 

 

 

1,920

 

 

 

1,899

 

Other

 

 

424

 

 

 

739

 

 

 

515

 

 

 

$

52,202

 

 

$

47,978

 

 

$

49,574