XML 50 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue (Tables)
12 Months Ended
Dec. 29, 2018
Revenue From Contract With Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

 

Fiscal Year Ended

 

 

 

December 29,

 

December 30,

 

 

December 31,

 

 

 

2018

 

2017

 

 

2016

 

Digital Subscription Revenues

 

$

567,767

 

 

 

$

416,722

 

 

$

343,789

 

Studio + Digital Fees

 

 

705,429

 

 

 

 

664,957

 

 

 

605,332

 

Service revenues, net

 

$

1,273,196

 

 

 

$

1,081,679

 

 

$

949,121

 

Product sales and other, net

 

 

240,925

 

 

 

 

225,232

 

 

 

215,781

 

Revenues, net

 

$

1,514,121

 

 

 

$

1,306,911

 

 

$

1,164,902

 

 

Schedule of Revenues Disaggregated by Segment

The following tables present the Company’s revenues disaggregated by segment:

 

 

 

Fiscal Year Ended December 29, 2018

 

 

 

North

 

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

 

America

 

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

 

$

378,678

 

 

 

$

149,571

 

 

$

25,557

 

 

$

13,961

 

 

$

567,767

 

Studio + Digital Fees

 

 

522,372

 

 

 

 

107,528

 

 

 

52,676

 

 

 

22,853

 

 

 

705,429

 

Service revenues, net

 

$

901,050

 

 

 

$

257,099

 

 

$

78,233

 

 

$

36,814

 

 

$

1,273,196

 

Product sales and other, net

 

 

146,201

 

 

 

 

47,226

 

 

 

28,839

 

 

 

18,659

 

 

 

240,925

 

Revenues, net

 

$

1,047,251

 

 

 

$

304,325

 

 

$

107,072

 

 

$

55,473

 

 

$

1,514,121

 

 

 

 

Fiscal Year Ended December 30, 2017

 

 

 

North

 

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

 

America

 

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

 

$

281,432

 

 

 

$

102,039

 

 

$

21,477

 

 

$

11,774

 

 

$

416,722

 

Studio + Digital Fees

 

 

493,800

 

 

 

 

93,723

 

 

 

52,161

 

 

 

25,273

 

 

 

664,957

 

Service revenues, net

 

$

775,232

 

 

 

$

195,762

 

 

$

73,638

 

 

$

37,047

 

 

$

1,081,679

 

Product sales and other, net

 

 

135,117

 

 

 

 

43,461

 

 

 

26,351

 

 

 

20,303

 

 

 

225,232

 

Revenues, net

 

$

910,349

 

 

 

$

239,223

 

 

$

99,989

 

 

$

57,350

 

 

$

1,306,911

 

 

 

 

Fiscal Year Ended December 31, 2016

 

 

 

North

 

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

 

America

 

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

 

$

239,145

 

 

 

$

75,014

 

 

$

18,780

 

 

$

10,850

 

 

$

343,789

 

Studio + Digital Fees

 

 

437,239

 

 

 

 

89,646

 

 

 

54,473

 

 

 

23,974

 

 

 

605,332

 

Service revenues, net

 

$

676,384

 

 

 

$

164,660

 

 

$

73,253

 

 

$

34,824

 

 

$

949,121

 

Product sales and other, net

 

 

122,443

 

 

 

 

45,930

 

 

 

27,555

 

 

 

19,853

 

 

 

215,781

 

Revenues, net

 

$

798,827

 

 

 

$

210,590

 

 

$

100,808

 

 

$

54,677

 

 

$

1,164,902

 

Schedule of Accounts Receivable and Deferred Revenues The opening and ending balances of the Company’s deferred revenues are as follows:

 

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of December 30, 2017

 

$

74,332

 

 

$

2,049

 

Adoption of accounting standard

 

 

(3,501

)

 

 

0

 

Net decrease during the period

 

 

(17,330

)

 

 

(1,088

)

Balance as of December 29, 2018

 

$

53,501

 

 

$

961