XML 22 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF NET INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Revenues, net $ 1,514,121 $ 1,306,911 $ 1,164,902
Cost of revenues 647,711 614,262 579,401
Gross profit 866,410 692,649 585,501
Marketing expenses 226,319 200,797 194,398
Selling, general and administrative expenses 251,106 211,224 190,292
Goodwill impairment 0 13,323 0
Operating income 388,985 267,305 200,811
Interest expense 142,346 112,784 115,160
Other expense, net 2,578 472 1,524
Early extinguishment of debt, net 0 8,969 0
Income before income taxes 244,061 145,080 84,127
Provision for (benefit from) income taxes 20,493 (18,237) 16,634
Net income 223,568 163,317 67,493
Net loss attributable to the noncontrolling interest 181 197 206
Net income attributable to Weight Watchers International, Inc. $ 223,749 $ 163,514 $ 67,699
Earnings Per Share attributable to Weight Watchers International, Inc.      
Basic $ 3.38 $ 2.54 $ 1.06
Diluted $ 3.19 $ 2.40 $ 1.03
Weighted average common shares outstanding      
Basic 66,280 64,329 63,742
Diluted 70,115 68,248 65,897
Service      
Revenues, net $ 1,273,196 $ 1,081,679 $ 949,121
Cost of revenues 508,477 486,293 468,761
Product and Other      
Revenues, net 240,925 225,232 215,781
Cost of revenues $ 139,234 $ 127,969 $ 110,640