XML 77 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Components of Current and Long-Term Debt (Detail) - USD ($)
Dec. 29, 2018
Dec. 30, 2017
Nov. 29, 2017
Debt Instrument      
Total Debt $ 1,782,250,000 $ 1,865,000,000  
Less: Current Portion 77,000,000 82,750,000  
Unamortized Deferred Financing Costs 9,509,000 11,205,000  
Unamortized Debt Discount 26,033,000 30,433,000 $ 30,800,000
Total Long-Term Debt $ 1,669,708,000 $ 1,740,612,000  
Effective Interest Rate [1] 7.63% 4.96%  
Former Tranche B-2 Term Facility due April 2, 2020      
Debt Instrument      
Total Debt $ 0 $ 0  
Unamortized Deferred Financing Costs 0 0  
Unamortized Debt Discount $ 0 $ 0  
Effective Interest Rate [1] 0.00% 4.76%  
New Term Loan due November 29, 2024      
Debt Instrument      
Total Debt $ 1,482,250,000 $ 1,540,000,000  
Unamortized Deferred Financing Costs 8,307,000 9,783,000  
Unamortized Debt Discount $ 26,033,000 $ 30,433,000  
Effective Interest Rate [1] 7.53% 6.84%  
Notes due December 1, 2025      
Debt Instrument      
Total Debt $ 300,000,000 $ 300,000,000  
Unamortized Deferred Financing Costs 1,202,000 1,422,000  
Unamortized Debt Discount $ 0 $ 0  
Effective Interest Rate [1] 8.69% 8.82%  
New Revolving Credit Facility due November 29, 2022      
Debt Instrument      
Total Debt $ 0 $ 25,000,000  
Less: Current Portion   25,000,000  
Unamortized Deferred Financing Costs 0 0  
Unamortized Debt Discount $ 0 $ 0  
Effective Interest Rate [1] 4.39% 4.15%  
[1] Includes amortization of deferred financing costs and debt discount. For fiscal 2017, the effective interest rate for the tranche B-2 term facility of the Company’s then-existing term loan facility was computed based on interest expense incurred over the period for which borrowings were outstanding.