XML 23 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets
3 Months Ended
Mar. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Franchise Rights Acquired, Goodwill and Other Intangible Assets

6.

Franchise Rights Acquired, Goodwill and Other Intangible Assets

Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the three months ended March 30, 2019, the change in the carrying value of franchise rights acquired is due to the effect of exchange rate changes.

Goodwill primarily relates to the acquisition of the Company by The Kraft Heinz Company (successor to H.J. Heinz Company) in 1978 and the Company’s acquisitions of WW.com, Inc. (formerly known as WeightWatchers.com, Inc.) in 2005, the Company’s franchised territories and the majority interest in Vigilantes do Peso Marketing Ltda.  For the three months ended March 30, 2019, the change in the carrying amount of goodwill was due to the effect of exchange rate changes as follows:

 

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Balance as of December 29, 2018

 

$

138,156

 

 

$

7,242

 

 

$

1,178

 

 

$

5,943

 

 

$

152,519

 

Effect of exchange rate changes

 

 

852

 

 

 

(195

)

 

 

31

 

 

 

(35

)

 

 

653

 

Balance as of March 30, 2019

 

$

139,008

 

 

$

7,047

 

 

$

1,209

 

 

$

5,908

 

 

$

153,172

 

 

Finite-lived Intangible Assets

The carrying values of finite-lived intangible assets as of March 30, 2019 and December 29, 2018 were as follows:

 

 

 

March 30, 2019

 

 

December 29, 2018

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Capitalized software costs

 

$

125,356

 

 

$

105,221

 

 

$

121,508

 

 

$

102,659

 

Website development costs

 

 

109,704

 

 

 

82,333

 

 

 

105,710

 

 

 

77,825

 

Trademarks

 

 

11,694

 

 

 

11,063

 

 

 

11,620

 

 

 

11,010

 

Other

 

 

13,985

 

 

 

4,258

 

 

 

13,967

 

 

 

4,149

 

Trademarks and other intangible assets

 

$

260,739

 

 

$

202,875

 

 

$

252,805

 

 

$

195,643

 

Franchise rights acquired

 

 

8,098

 

 

 

4,378

 

 

 

8,110

 

 

 

4,319

 

Total finite-lived intangible assets

 

$

268,837

 

 

$

207,253

 

 

$

260,915

 

 

$

199,962

 

 

Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $7,556 and $7,410 for the three months ended March 30, 2019 and March 31, 2018, respectively.

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

 

Remainder of fiscal 2019

 

$

18,841

 

Fiscal 2020

 

$

19,365

 

Fiscal 2021

 

$

10,537

 

Fiscal 2022

 

$

2,041

 

Fiscal 2023 and thereafter

 

$

10,800