XML 12 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 30, 2019
Dec. 29, 2018
CURRENT ASSETS    
Cash and cash equivalents $ 193,358 $ 236,974
Receivables (net of allowances: March 30, 2019 - $1,601 and December 29, 2018 - $1,743) 32,104 27,247
Inventories 31,859 25,851
Prepaid income taxes 39,572 33,997
Prepaid expenses and other current assets 30,543 42,355
TOTAL CURRENT ASSETS 327,436 366,424
Property and equipment, net 51,843 52,202
Operating lease assets 148,447 0
Franchise rights acquired 752,638 751,134
Goodwill 153,172 152,519
Other intangible assets, net 57,864 57,162
Deferred income taxes 17,468 16,230
Other noncurrent assets 17,316 18,870
TOTAL ASSETS 1,526,184 1,414,541
CURRENT LIABILITIES    
Portion of long-term debt due within one year 57,750 77,000
Portion of operating lease liabilities due within one year 36,125 0
Accounts payable 29,139 27,098
Salaries and wages payable 50,462 64,600
Accrued marketing and advertising 23,972 14,052
Accrued interest 35,912 28,651
Other accrued liabilities 46,599 48,218
Derivative payable 9,961 5,578
Income taxes payable 21,635 22,618
Deferred revenue 60,597 53,501
TOTAL CURRENT LIABILITIES 372,152 341,316
Long-term debt, net 1,651,952 1,669,708
Long-term operating lease liabilities 121,308 0
Deferred income taxes 189,226 190,258
Other 6,612 18,289
TOTAL LIABILITIES 2,341,250 2,219,571
Redeemable noncontrolling interest 3,868 3,913
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 120,352 shares issued at March 30, 2019 and December 29, 2018 0 0
Treasury stock, at cost, 53,375 shares at March 30, 2019 and 53,396 shares at December 29, 2018 (3,174,871) (3,175,624)
Retained earnings 2,375,903 2,382,438
Accumulated other comprehensive loss (19,966) (15,757)
TOTAL DEFICIT (818,934) (808,943)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,526,184 $ 1,414,541