XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue (Tables)
3 Months Ended
Mar. 30, 2019
Revenue From Contract With Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

 

Three Months Ended

 

 

 

March 30,

 

March 31,

 

 

 

2019

 

2018

 

Digital Subscription Revenues

 

$

148,855

 

 

 

$

138,547

 

Studio + Digital Fees

 

 

157,871

 

 

 

 

190,122

 

Service Revenues, net

 

$

306,726

 

 

 

$

328,669

 

Product sales and other, net

 

 

56,438

 

 

 

 

79,554

 

Revenues, net

 

$

363,164

 

 

 

$

408,223

 

Schedule of Revenues Disaggregated by Segment

The following tables present the Company’s revenues disaggregated by segment:

 

 

 

Three Months Ended March 30, 2019

 

 

 

North

 

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

 

America

 

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

 

$

98,760

 

 

 

$

40,183

 

 

$

6,418

 

 

$

3,494

 

 

$

148,855

 

Studio + Digital Fees

 

 

117,599

 

 

 

 

23,949

 

 

 

11,263

 

 

 

5,060

 

 

 

157,871

 

Service Revenues, net

 

$

216,359

 

 

 

$

64,132

 

 

$

17,681

 

 

$

8,554

 

 

$

306,726

 

Product sales and other, net

 

 

33,652

 

 

 

 

12,025

 

 

 

6,930

 

 

 

3,831

 

 

 

56,438

 

Revenues, net

 

$

250,011

 

 

 

$

76,157

 

 

$

24,611

 

 

$

12,385

 

 

$

363,164

 

 

 

 

Three Months Ended March 31, 2018

 

 

 

North

 

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

 

America

 

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

 

$

92,240

 

 

 

$

36,161

 

 

$

6,563

 

 

$

3,583

 

 

$

138,547

 

Studio + Digital Fees

 

 

140,152

 

 

 

 

29,080

 

 

 

14,382

 

 

 

6,508

 

 

 

190,122

 

Service Revenues, net

 

$

232,392

 

 

 

$

65,241

 

 

$

20,945

 

 

$

10,091

 

 

$

328,669

 

Product sales and other, net

 

 

46,787

 

 

 

 

17,290

 

 

 

9,339

 

 

 

6,138

 

 

 

79,554

 

Revenues, net

 

$

279,179

 

 

 

$

82,531

 

 

$

30,284

 

 

$

16,229

 

 

$

408,223

 

 

Schedule of Accounts Receivable and Deferred Revenues The opening and ending balances of the Company’s deferred revenues are as follows:

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of December 29, 2018

 

$

53,501

 

 

$

961

 

Net increase (decrease) during the period

 

 

7,096

 

 

 

(267

)

Balance as of March 30, 2019

 

$

60,597

 

 

$

694