XML 15 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 29, 2019
Dec. 29, 2018
CURRENT ASSETS    
Cash and cash equivalents $ 180,645 $ 236,974
Receivables (net of allowances: June 29, 2019 - $1,591 and December 29, 2018 - $1,743) 30,869 27,247
Inventories 30,625 25,851
Prepaid income taxes 15,171 33,997
Prepaid expenses and other current assets 26,793 42,355
TOTAL CURRENT ASSETS 284,103 366,424
Property and equipment, net 51,131 52,202
Operating lease assets 144,913 0
Franchise rights acquired 753,216 751,134
Goodwill 154,058 152,519
Other intangible assets, net 58,491 57,162
Deferred income taxes 16,235 16,230
Other noncurrent assets 14,128 18,870
TOTAL ASSETS 1,476,275 1,414,541
CURRENT LIABILITIES    
Portion of long-term debt due within one year 57,750 77,000
Portion of operating lease liabilities due within one year 32,003 0
Accounts payable 26,761 27,098
Salaries and wages payable 56,699 64,600
Accrued marketing and advertising 9,796 14,052
Accrued interest 28,025 28,651
Other accrued liabilities 43,232 48,218
Derivative payable 19,330 5,578
Income taxes payable 19,679 22,618
Deferred revenue 56,923 53,501
TOTAL CURRENT LIABILITIES 350,198 341,316
Long-term debt, net 1,584,460 1,669,708
Long-term operating lease liabilities 121,318 0
Deferred income taxes 184,445 190,258
Other 2,251 18,289
TOTAL LIABILITIES 2,242,672 2,219,571
Redeemable noncontrolling interest 3,763 3,913
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 120,352 shares issued at June 29, 2019 and December 29, 2018 0 0
Treasury stock, at cost, 53,089 shares at June 29, 2019 and 53,396 shares at December 29, 2018 (3,164,409) (3,175,624)
Retained earnings 2,420,958 2,382,438
Accumulated other comprehensive loss (26,709) (15,757)
TOTAL DEFICIT (770,160) (808,943)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,476,275 $ 1,414,541