XML 35 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Data
6 Months Ended
Jun. 29, 2019
Segment Reporting [Abstract]  
Segment Data

15.

Segment Data

The Company has four reportable segments based on an integrated geographical structure as follows: North America, Continental Europe (CE), United Kingdom, and Other. Other consists of Australia, New Zealand and emerging markets operations and franchise revenues and related costs, all of which have been grouped together as if they were a single reportable segment because they do not meet any of the quantitative thresholds and are immaterial for separate disclosure. To be consistent with the information that is presented to the chief operating decision maker, the Company does not include intercompany activity in the segment results. Information about the Company’s reportable segments is as follows:

 

 

Total Revenue, net

 

 

Total Revenue, net

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 29, 2019

 

 

June 30, 2018

 

 

June 29, 2019

 

 

June 30, 2018

 

North America

$

255,644

 

 

$

284,538

 

 

$

505,656

 

 

$

563,715

 

Continental Europe

 

77,329

 

 

 

81,592

 

 

 

153,486

 

 

 

164,123

 

United Kingdom

 

24,525

 

 

 

29,210

 

 

 

49,136

 

 

 

59,495

 

Other

 

11,525

 

 

 

14,407

 

 

 

23,910

 

 

 

30,637

 

Total revenue, net

$

369,023

 

 

$

409,747

 

 

$

732,188

 

 

$

817,970

 

 

 

Net Income

 

 

Net Income

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 29, 2019

 

 

June 30, 2018

 

 

June 29, 2019

 

 

June 30, 2018

 

Segment operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

91,169

 

 

$

112,040

 

 

$

132,282

 

 

$

174,393

 

Continental Europe

 

30,764

 

 

 

32,478

 

 

 

40,839

 

 

 

50,409

 

United Kingdom

 

4,308

 

 

 

6,035

 

 

 

3,557

 

 

 

9,903

 

Other

 

1,726

 

 

 

3,452

 

 

 

1,396

 

 

 

5,037

 

Total segment operating income

 

127,967

 

 

 

154,005

 

 

 

178,074

 

 

 

239,742

 

General corporate expenses

 

22,494

 

 

 

26,297

 

 

 

50,703

 

 

 

49,963

 

Interest expense

 

34,732

 

 

 

35,866

 

 

 

69,927

 

 

 

71,732

 

Other expense, net

 

438

 

 

 

1,333

 

 

 

741

 

 

 

1,097

 

Provision for income taxes

 

16,586

 

 

 

19,825

 

 

 

13,711

 

 

 

7,208

 

Net income

$

53,717

 

 

$

70,684

 

 

$

42,992

 

 

$

109,742

 

Net loss attributable to the noncontrolling interest

 

117

 

 

 

36

 

 

 

156

 

 

 

90

 

Net income attributable to Weight Watchers International, Inc.

$

53,834

 

 

$

70,720

 

 

$

43,148

 

 

$

109,832

 

 

 

Depreciation and Amortization

 

 

Depreciation and Amortization

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 29, 2019

 

 

June 30, 2018

 

 

June 29, 2019

 

 

June 30, 2018

 

North America

$

9,081

 

 

$

9,163

 

 

$

18,386

 

 

$

18,642

 

Continental Europe

 

395

 

 

 

317

 

 

 

776

 

 

 

618

 

United Kingdom

 

139

 

 

 

350

 

 

 

425

 

 

 

715

 

Other

 

107

 

 

 

164

 

 

 

218

 

 

 

309

 

Total segment depreciation and amortization

 

9,722

 

 

 

9,994

 

 

 

19,805

 

 

 

20,284

 

General corporate depreciation and amortization

 

4,037

 

 

 

2,834

 

 

 

7,568

 

 

 

5,612

 

Depreciation and amortization

$

13,759

 

 

$

12,828

 

 

$

27,373

 

 

$

25,896

 

 

Due to the adoption of the updated lease accounting guidance the Company has a right of use operating lease asset of $144,913 as of June 29, 2019, of which 52% is in the North America reportable segment and 42% is general corporate related.