XML 39 R26.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue (Tables)
6 Months Ended
Jun. 29, 2019
Revenue From Contract With Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 29,

 

 

June 30,

 

 

June 29,

 

 

June 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Digital Subscription Revenues

$

156,969

 

 

$

151,018

 

 

$

305,824

 

 

$

289,565

 

Studio + Digital Fees

 

156,799

 

 

 

192,712

 

 

 

314,670

 

 

 

382,834

 

Service Revenues, net

$

313,768

 

 

$

343,730

 

 

$

620,494

 

 

$

672,399

 

Product sales and other, net

 

55,255

 

 

 

66,017

 

 

 

111,694

 

 

 

145,571

 

Revenues, net

$

369,023

 

 

$

409,747

 

 

$

732,188

 

 

$

817,970

 

Schedule of Revenues Disaggregated by Segment

The following tables present the Company’s revenues disaggregated by segment:

 

 

Three Months Ended June 29, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

102,851

 

 

$

43,586

 

 

$

6,993

 

 

$

3,539

 

 

$

156,969

 

Studio + Digital Fees

 

116,958

 

 

 

23,681

 

 

 

11,498

 

 

 

4,662

 

 

 

156,799

 

Service Revenues, net

$

219,809

 

 

$

67,267

 

 

$

18,491

 

 

$

8,201

 

 

$

313,768

 

Product sales and other, net

 

35,835

 

 

 

10,062

 

 

 

6,034

 

 

 

3,324

 

 

 

55,255

 

Revenues, net

$

255,644

 

 

$

77,329

 

 

$

24,525

 

 

$

11,525

 

 

$

369,023

 

 

 

 

Three Months Ended June 30, 2018

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

101,099

 

 

$

39,342

 

 

$

6,955

 

 

$

3,622

 

 

$

151,018

 

Studio + Digital Fees

 

142,767

 

 

 

29,402

 

 

 

14,551

 

 

 

5,992

 

 

 

192,712

 

Service Revenues, net

$

243,866

 

 

$

68,744

 

 

$

21,506

 

 

$

9,614

 

 

$

343,730

 

Product sales and other, net

 

40,672

 

 

 

12,848

 

 

 

7,704

 

 

 

4,793

 

 

 

66,017

 

Revenues, net

$

284,538

 

 

$

81,592

 

 

$

29,210

 

 

$

14,407

 

 

$

409,747

 

 

 

Six Months Ended June 29, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

201,611

 

 

$

83,769

 

 

$

13,411

 

 

$

7,033

 

 

$

305,824

 

Studio + Digital Fees

 

234,557

 

 

 

47,630

 

 

 

22,761

 

 

 

9,722

 

 

 

314,670

 

Service Revenues, net

$

436,168

 

 

$

131,399

 

 

$

36,172

 

 

$

16,755

 

 

$

620,494

 

Product sales and other, net

 

69,488

 

 

 

22,087

 

 

 

12,964

 

 

 

7,155

 

 

 

111,694

 

Revenues, net

$

505,656

 

 

$

153,486

 

 

$

49,136

 

 

$

23,910

 

 

$

732,188

 

 

 

Six Months Ended June 30, 2018

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

193,338

 

 

$

75,503

 

 

$

13,519

 

 

$

7,205

 

 

$

289,565

 

Studio + Digital Fees

 

282,919

 

 

 

58,482

 

 

 

28,933

 

 

 

12,500

 

 

 

382,834

 

Service Revenues, net

$

476,257

 

 

$

133,985

 

 

$

42,452

 

 

$

19,705

 

 

$

672,399

 

Product sales and other, net

 

87,458

 

 

 

30,138

 

 

 

17,043

 

 

 

10,932

 

 

 

145,571

 

Revenues, net

$

563,715

 

 

$

164,123

 

 

$

59,495

 

 

$

30,637

 

 

$

817,970

 

 

Schedule of Accounts Receivable and Deferred Revenues The opening and ending balances of the Company’s deferred revenues are as follows:

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of December 29, 2018

 

$

53,501

 

 

$

961

 

Net increase (decrease) during the period

 

 

3,422

 

 

 

(492

)

Balance as of June 29, 2019

 

$

56,923

 

 

$

469