XML 49 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 28, 2019
Dec. 29, 2018
CURRENT ASSETS    
Cash and cash equivalents $ 239,162 $ 236,974
Receivables (net of allowances: September 28, 2019 - $1,731 and December 29, 2018 - $1,743) 30,570 27,247
Inventories 25,227 25,851
Prepaid income taxes 9,534 33,997
Prepaid expenses and other current assets 25,397 42,355
TOTAL CURRENT ASSETS 329,890 366,424
Property and equipment, net 49,900 52,202
Operating lease assets 146,063 0
Franchise rights acquired 751,593 751,134
Goodwill 152,806 152,519
Other intangible assets, net 58,817 57,162
Deferred income taxes 14,794 16,230
Other noncurrent assets 12,580 18,870
TOTAL ASSETS 1,516,443 1,414,541
CURRENT LIABILITIES    
Portion of long-term debt due within one year 77,000 77,000
Portion of operating lease liabilities due within one year 32,372 0
Accounts payable 26,911 27,098
Salaries and wages payable 57,906 64,600
Accrued marketing and advertising 9,040 14,052
Accrued interest 28,155 28,651
Other accrued liabilities 42,216 48,218
Derivative payable 24,280 5,578
Income taxes payable 8,837 22,618
Deferred revenue 59,069 53,501
TOTAL CURRENT LIABILITIES 365,786 341,316
Long-term debt, net 1,566,692 1,669,708
Long-term operating lease liabilities 123,541 0
Deferred income taxes 178,153 190,258
Other 2,212 18,289
TOTAL LIABILITIES 2,236,384 2,219,571
Redeemable noncontrolling interest 3,661 3,913
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 120,352 shares issued at September 28, 2019 and December 29, 2018 0 0
Treasury stock, at cost, 53,046 shares at September 28, 2019 and 53,396 shares at December 29, 2018 (3,162,776) (3,175,624)
Retained earnings 2,471,238 2,382,438
Accumulated other comprehensive loss (32,064) (15,757)
TOTAL DEFICIT (723,602) (808,943)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,516,443 $ 1,414,541