XML 10 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Data
9 Months Ended
Sep. 28, 2019
Segment Reporting [Abstract]  
Segment Data

16.

Segment Data

The Company has four reportable segments based on an integrated geographical structure as follows: North America, Continental Europe (CE), United Kingdom, and Other. Other consists of Australia, New Zealand and emerging markets operations and franchise revenues and related costs, all of which have been grouped together as if they were a single reportable segment because they do not meet any of the quantitative thresholds and are immaterial for separate disclosure. To be consistent with the information that is presented to the chief operating decision maker, the Company does not include intercompany activity in the segment results. Information about the Company’s reportable segments is as follows:

 

 

Total Revenue, net

 

 

Total Revenue, net

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2019

 

 

September 29, 2018

 

 

September 28, 2019

 

 

September 29, 2018

 

North America

$

243,684

 

 

$

255,281

 

 

$

749,341

 

 

$

819,007

 

Continental Europe

 

71,138

 

 

 

72,394

 

 

 

224,623

 

 

 

236,518

 

United Kingdom

 

22,933

 

 

 

25,356

 

 

 

72,068

 

 

 

84,850

 

Other

 

10,812

 

 

 

12,734

 

 

 

34,722

 

 

 

43,360

 

Total revenue, net

$

348,567

 

 

$

365,765

 

 

$

1,080,754

 

 

$

1,183,735

 

 

 

 

Net Income

 

 

Net Income

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2019

 

 

September 29, 2018

 

 

September 28, 2019

 

 

September 29, 2018

 

Segment operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

83,998

 

 

$

99,513

 

 

$

216,281

 

 

$

273,905

 

Continental Europe

 

32,679

 

 

 

36,482

 

 

 

73,518

 

 

 

86,890

 

United Kingdom

 

3,271

 

 

 

5,743

 

 

 

6,829

 

 

 

15,646

 

Other

 

1,435

 

 

 

2,649

 

 

 

2,829

 

 

 

7,688

 

Total segment operating income

 

121,383

 

 

 

144,387

 

 

 

299,457

 

 

 

384,129

 

General corporate expenses

 

26,654

 

 

 

25,527

 

 

 

77,358

 

 

 

75,491

 

Interest expense

 

33,118

 

 

 

35,506

 

 

 

103,045

 

 

 

107,238

 

Other expense, net

 

1,460

 

 

 

881

 

 

 

2,201

 

 

 

1,978

 

Provision for income taxes

 

13,123

 

 

 

12,374

 

 

 

26,834

 

 

 

19,580

 

Net income

$

47,028

 

 

$

70,099

 

 

$

90,019

 

 

$

179,842

 

Net loss attributable to the noncontrolling interest

 

58

 

 

 

33

 

 

 

214

 

 

 

122

 

Net income attributable to WW International, Inc.

$

47,086

 

 

$

70,132

 

 

$

90,233

 

 

$

179,964

 

 

 

 

Depreciation and Amortization

 

 

Depreciation and Amortization

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28, 2019

 

 

September 29, 2018

 

 

September 28, 2019

 

 

September 29, 2018

 

North America

$

9,048

 

 

$

9,102

 

 

$

27,434

 

 

$

27,744

 

Continental Europe

 

496

 

 

 

370

 

 

 

1,272

 

 

 

989

 

United Kingdom

 

164

 

 

 

383

 

 

 

588

 

 

 

1,098

 

Other

 

103

 

 

 

144

 

 

 

321

 

 

 

452

 

Total segment depreciation and amortization

 

9,811

 

 

 

9,999

 

 

 

29,615

 

 

 

30,283

 

General corporate depreciation and amortization

 

3,235

 

 

 

3,029

 

 

 

10,804

 

 

 

8,641

 

Depreciation and amortization

$

13,046

 

 

$

13,028

 

 

$

40,419

 

 

$

38,924

 

 

Due to the adoption of the updated lease accounting guidance the Company has a right of use operating lease asset of $146,063 as of September 28, 2019, of which 52.7% is in the North America reportable segment and 42.2% is general corporate related.