XML 11 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Revenue (Tables)
9 Months Ended
Sep. 28, 2019
Revenue From Contract With Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 28,

 

 

September 29,

 

 

September 28,

 

 

September 29,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Digital Subscription Revenues

$

153,940

 

 

$

143,299

 

 

$

459,764

 

 

$

432,863

 

Studio + Digital Fees

 

144,101

 

 

 

168,664

 

 

 

458,771

 

 

 

551,499

 

Service Revenues, net

$

298,041

 

 

$

311,963

 

 

$

918,535

 

 

$

984,362

 

Product sales and other, net

 

50,526

 

 

 

53,802

 

 

 

162,219

 

 

 

199,373

 

Revenues, net

$

348,567

 

 

$

365,765

 

 

$

1,080,754

 

 

$

1,183,735

 

 

Schedule of Revenues Disaggregated by Segment

The following tables present the Company’s revenues disaggregated by revenue source and segment:

 

 

Three Months Ended September 28, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

101,579

 

 

$

42,230

 

 

$

6,608

 

 

$

3,523

 

 

$

153,940

 

Studio + Digital Fees

 

108,338

 

 

 

20,644

 

 

 

10,733

 

 

 

4,386

 

 

 

144,101

 

Service Revenues, net

$

209,917

 

 

$

62,874

 

 

$

17,341

 

 

$

7,909

 

 

$

298,041

 

Product sales and other, net

 

33,767

 

 

 

8,264

 

 

 

5,592

 

 

 

2,903

 

 

 

50,526

 

Revenues, net

$

243,684

 

 

$

71,138

 

 

$

22,933

 

 

$

10,812

 

 

$

348,567

 

 

 

 

Three Months Ended September 29, 2018

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

95,664

 

 

$

37,928

 

 

$

6,282

 

 

$

3,425

 

 

$

143,299

 

Studio + Digital Fees

 

125,282

 

 

 

25,441

 

 

 

12,619

 

 

 

5,322

 

 

 

168,664

 

Service Revenues, net

$

220,946

 

 

$

63,369

 

 

$

18,901

 

 

$

8,747

 

 

$

311,963

 

Product sales and other, net

 

34,335

 

 

 

9,025

 

 

 

6,455

 

 

 

3,987

 

 

 

53,802

 

Revenues, net

$

255,281

 

 

$

72,394

 

 

$

25,356

 

 

$

12,734

 

 

$

365,765

 

 

 

Nine Months Ended September 28, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

303,190

 

 

$

125,999

 

 

$

20,019

 

 

$

10,556

 

 

$

459,764

 

Studio + Digital Fees

 

342,896

 

 

 

68,274

 

 

 

33,493

 

 

 

14,108

 

 

 

458,771

 

Service Revenues, net

$

646,086

 

 

$

194,273

 

 

$

53,512

 

 

$

24,664

 

 

$

918,535

 

Product sales and other, net

 

103,255

 

 

 

30,350

 

 

 

18,556

 

 

 

10,058

 

 

 

162,219

 

Revenues, net

$

749,341

 

 

$

224,623

 

 

$

72,068

 

 

$

34,722

 

 

$

1,080,754

 

 

 

Nine Months Ended September 29, 2018

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

289,002

 

 

$

113,431

 

 

$

19,800

 

 

$

10,630

 

 

$

432,863

 

Studio + Digital Fees

 

408,200

 

 

 

83,923

 

 

 

41,552

 

 

 

17,824

 

 

 

551,499

 

Service Revenues, net

$

697,202

 

 

$

197,354

 

 

$

61,352

 

 

$

28,454

 

 

$

984,362

 

Product sales and other, net

 

121,805

 

 

 

39,164

 

 

 

23,498

 

 

 

14,906

 

 

 

199,373

 

Revenues, net

$

819,007

 

 

$

236,518

 

 

$

84,850

 

 

$

43,360

 

 

$

1,183,735

 

 

Schedule of Accounts Receivable and Deferred Revenues The opening and ending balances of the Company’s deferred revenues are as follows:

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of December 29, 2018

 

$

53,501

 

 

$

961

 

Net increase (decrease) during the period

 

 

5,568

 

 

 

(717

)

Balance as of September 28, 2019

 

$

59,069

 

 

$

244