XML 70 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 28, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments

The components of the Company’s long-term debt were as follows:

 

 

 

September 28, 2019

 

 

December 29, 2018

 

 

 

Principal

Balance

 

 

Unamortized

Deferred

Financing

Costs

 

 

Unamortized

Debt Discount

 

 

Effective

Rate (1)

 

 

Principal

Balance

 

 

Unamortized

Deferred

Financing

Costs

 

 

Unamortized

Debt Discount

 

 

Effective

Rate (1)

 

Revolving Credit Facility due

   November 29, 2022

 

$

0

 

 

$

0

 

 

$

0

 

 

 

0.00

%

 

$

0

 

 

$

0

 

 

$

0

 

 

 

4.39

%

Term Loan Facility

   due November 29, 2024

 

 

1,374,500

 

 

 

7,003

 

 

 

22,733

 

 

 

7.93

%

 

 

1,482,250

 

 

 

8,307

 

 

 

26,033

 

 

 

7.53

%

Notes due December 1, 2025

 

 

300,000

 

 

 

1,072

 

 

 

0

 

 

 

8.62

%

 

 

300,000

 

 

 

1,202

 

 

 

0

 

 

 

8.69

%

Total

 

$

1,674,500

 

 

$

8,075

 

 

$

22,733

 

 

 

8.06

%

 

$

1,782,250

 

 

$

9,509

 

 

$

26,033

 

 

 

7.63

%

Less: Current Portion

 

 

77,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Deferred

   Financing Costs

 

 

8,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,509

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized Debt Discount

 

 

22,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,033

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Long-Term Debt

 

$

1,566,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,669,708

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes amortization of deferred financing costs and debt discount.