XML 113 R43.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Segment and Geographic Data (Tables) | 12 Months Ended
--- | ---
Dec. 28, 2019
Segment Reporting [Abstract] |
Information About Reportable Segments | Information about the Company’s reportable segments is as follows:
| Total Revenue, net |
| for the Year Ended |
|  | December 28, 2019 |  |  | December 29, 2018 |  |  | December 30, 2017 |
North America |  | $ | 979,302 |  |  | $ | 1,047,251 |  |  | $ | 910,349 |
Continental Europe |  |  | 293,233 |  |  |  | 304,325 |  |  |  | 239,223 |
United Kingdom |  |  | 94,557 |  |  |  | 107,072 |  |  |  | 99,989 |
Other |  |  | 46,245 |  |  |  | 55,473 |  |  |  | 57,350 |
Total revenue, net |  | $ | 1,413,337 |  |  | $ | 1,514,121 |  |  | $ | 1,306,911 |
| Net Income |
| for the Year Ended |
|  | December 28, 2019 |  |  | December 29, 2018 |  |  | December 30, 2017 |
Segment operating income: |  |  |  |  |  |  |  |  |  |  |  |
North America |  | $ | 281,937 |  |  | $ | 351,599 |  |  | $ | 247,587 |
Continental Europe |  |  | 95,201 |  |  |  | 114,708 |  |  |  | 73,689 |
United Kingdom |  |  | 9,543 |  |  |  | 18,814 |  |  |  | 19,939 |
Other |  |  | 4,374 |  |  |  | 9,604 |  |  |  | (4,358 | )
Total segment operating income |  |  | 391,055 |  |  |  | 494,725 |  |  |  | 336,857 |
General corporate expenses |  |  | 103,070 |  |  |  | 105,740 |  |  |  | 69,552 |
Interest expense |  |  | 135,267 |  |  |  | 142,346 |  |  |  | 112,784 |
Other expense, net |  |  | 1,758 |  |  |  | 2,578 |  |  |  | 472 |
Early extinguishment of debt, net |  |  | 0 |  |  |  | 0 |  |  |  | 8,969 |
Provision for (benefit from) income taxes |  |  | 31,513 |  |  |  | 20,493 |  |  |  | (18,237 | )
Net income |  | $ | 119,447 |  |  | $ | 223,568 |  |  | $ | 163,317 |
Net loss attributable to the noncontrolling interest |  |  | 169 |  |  |  | 181 |  |  |  | 197 |
Net income attributable to WW International, Inc. |  | $ | 119,616 |  |  | $ | 223,749 |  |  | $ | 163,514 |
| Depreciation and Amortization |
| for the Year Ended |
|  | December 28, 2019 |  |  | December 29, 2018 |  |  | December 30, 2017 |
North America |  | $ | 36,643 |  |  | $ | 37,137 |  |  | $ | 39,501 |
Continental Europe |  |  | 1,709 |  |  |  | 1,347 |  |  |  | 1,203 |
United Kingdom |  |  | 802 |  |  |  | 1,487 |  |  |  | 1,205 |
Other |  |  | 443 |  |  |  | 597 |  |  |  | 626 |
Total segment depreciation and amortization |  |  | 39,597 |  |  |  | 40,568 |  |  |  | 42,535 |
General corporate depreciation and amortization |  |  | 14,738 |  |  |  | 12,032 |  |  |  | 14,457 |
Depreciation and amortization |  | $ | 54,335 |  |  | $ | 52,600 |  |  | $ | 56,992 |
Schedule of Revenue from External Customers, Long-Lived Assets and Operating Lease Assets, by Geographical Areas | The following tables present information about the Company’s sources of revenue and other information by geographic area. There were no material amounts of sales or transfers among geographic areas and no material amounts of US export sales.
|  | Total Revenue, net for the Year Ended |
|  | December 28, 2019 |  |  | December 29, 2018 |  |  | December 30, 2017 |
Digital Subscription Revenues |  | $ | 609,996 |  |  | $ | 567,767 |  |  | $ | 416,722 |
Studio + Digital Fees |  |  | 597,270 |  |  |  | 705,429 |  |  |  | 664,957 |
In-workshop product sales |  |  | 118,493 |  |  |  | 148,856 |  |  |  | 137,855 |
Licensing, franchise royalties and other |  |  | 87,578 |  |  |  | 92,069 |  |  |  | 87,377 |
|  | $ | 1,413,337 |  |  | $ | 1,514,121 |  |  | $ | 1,306,911 |
|  | Total Revenue, net for the Year Ended |
|  | December 28, 2019 |  |  | December 29, 2018 |  |  | December 30, 2017 |
United States |  | $ | 913,930 |  |  | $ | 974,843 |  |  | $ | 846,249 |
Canada |  |  | 65,372 |  |  |  | 72,408 |  |  |  | 64,100 |
Continental Europe |  |  | 293,233 |  |  |  | 304,325 |  |  |  | 239,223 |
United Kingdom |  |  | 94,557 |  |  |  | 107,072 |  |  |  | 99,989 |
Other |  |  | 46,245 |  |  |  | 55,473 |  |  |  | 57,350 |
|  | $ | 1,413,337 |  |  | $ | 1,514,121 |  |  | $ | 1,306,911 |
|  | Long-Lived Assets for the Year Ended |
|  | December 28, 2019 (a) |  |  | December 29, 2018 |  |  | December 30, 2017 |
United States |  | $ | 43,909 |  |  | $ | 43,772 |  |  | $ | 42,114 |
Canada |  |  | 4,997 |  |  |  | 4,825 |  |  |  | 2,563 |
Continental Europe |  |  | 2,374 |  |  |  | 1,257 |  |  |  | 642 |
United Kingdom |  |  | 2,068 |  |  |  | 1,924 |  |  |  | 1,920 |
Other |  |  | 718 |  |  |  | 424 |  |  |  | 739 |
|  | $ | 54,066 |  |  | $ | 52,202 |  |  | $ | 47,978 |
(a) | Amounts include finance lease assets
Operating lease assets for the year ended December 28, 2019 is as follows:
|  | December 28, 2019 |
United States |  | $ | 134,623 |
Canada |  |  | 9,270 |
Continental Europe |  |  | 4,490 |
United Kingdom |  |  | 2,533 |
Other |  |  | 1,067 |
|  | $ | 151,983 |

X
- Definition Tabular disclosure of information concerning material long-lived assets (excluding financial instruments, customer relationships with financial institutions, mortgage and other servicing rights, deferred policy acquisition costs, and deferred taxes assets) located in identified geographic areas and/or the amount of revenue from external customers attributed to that country from which revenue is material. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e9038-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=116634182&loc=SL114868664-224227 + Details
Name: | us-gaap_ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration