XML 30 R24.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Segment and Geographic Data | 12 Months Ended
--- | ---
Dec. 28, 2019
Segment Reporting [Abstract] |
Segment and Geographic Data |
1 7. | Segment and Geographic Data
The Company has four reportable segments based on an integrated geographical structure as follows: North America, Continental Europe (CE), United Kingdom and Other. Other consists of Australia, New Zealand and emerging markets operations and franchise revenues and related costs, all of which have been grouped together as if they were a single reportable segment because they do not meet any of the quantitative thresholds and are immaterial for separate disclosure. To be consistent with the information that is presented to the chief operating decision maker, the Company does not include intercompany activity in the segment results. Information about the Company’s reportable segments is as follows:
| Total Revenue, net |
| for the Year Ended |
|  | December 28, 2019 |  |  | December 29, 2018 |  |  | December 30, 2017 |
North America |  | $ | 979,302 |  |  | $ | 1,047,251 |  |  | $ | 910,349 |
Continental Europe |  |  | 293,233 |  |  |  | 304,325 |  |  |  | 239,223 |
United Kingdom |  |  | 94,557 |  |  |  | 107,072 |  |  |  | 99,989 |
Other |  |  | 46,245 |  |  |  | 55,473 |  |  |  | 57,350 |
Total revenue, net |  | $ | 1,413,337 |  |  | $ | 1,514,121 |  |  | $ | 1,306,911 |
| Net Income |
| for the Year Ended |
|  | December 28, 2019 |  |  | December 29, 2018 |  |  | December 30, 2017 |
Segment operating income: |  |  |  |  |  |  |  |  |  |  |  |
North America |  | $ | 281,937 |  |  | $ | 351,599 |  |  | $ | 247,587 |
Continental Europe |  |  | 95,201 |  |  |  | 114,708 |  |  |  | 73,689 |
United Kingdom |  |  | 9,543 |  |  |  | 18,814 |  |  |  | 19,939 |
Other |  |  | 4,374 |  |  |  | 9,604 |  |  |  | (4,358 | )
Total segment operating income |  |  | 391,055 |  |  |  | 494,725 |  |  |  | 336,857 |
General corporate expenses |  |  | 103,070 |  |  |  | 105,740 |  |  |  | 69,552 |
Interest expense |  |  | 135,267 |  |  |  | 142,346 |  |  |  | 112,784 |
Other expense, net |  |  | 1,758 |  |  |  | 2,578 |  |  |  | 472 |
Early extinguishment of debt, net |  |  | 0 |  |  |  | 0 |  |  |  | 8,969 |
Provision for (benefit from) income taxes |  |  | 31,513 |  |  |  | 20,493 |  |  |  | (18,237 | )
Net income |  | $ | 119,447 |  |  | $ | 223,568 |  |  | $ | 163,317 |
Net loss attributable to the noncontrolling interest |  |  | 169 |  |  |  | 181 |  |  |  | 197 |
Net income attributable to WW International, Inc. |  | $ | 119,616 |  |  | $ | 223,749 |  |  | $ | 163,514 |
| Depreciation and Amortization |
| for the Year Ended |
|  | December 28, 2019 |  |  | December 29, 2018 |  |  | December 30, 2017 |
North America |  | $ | 36,643 |  |  | $ | 37,137 |  |  | $ | 39,501 |
Continental Europe |  |  | 1,709 |  |  |  | 1,347 |  |  |  | 1,203 |
United Kingdom |  |  | 802 |  |  |  | 1,487 |  |  |  | 1,205 |
Other |  |  | 443 |  |  |  | 597 |  |  |  | 626 |
Total segment depreciation and amortization |  |  | 39,597 |  |  |  | 40,568 |  |  |  | 42,535 |
General corporate depreciation and amortization |  |  | 14,738 |  |  |  | 12,032 |  |  |  | 14,457 |
Depreciation and amortization |  | $ | 54,335 |  |  | $ | 52,600 |  |  | $ | 56,992 |
The following tables present information about the Company’s sources of revenue and other information by geographic area. There were no material amounts of sales or transfers among geographic areas and no material amounts of US export sales.
|  | Total Revenue, net for the Year Ended |
|  | December 28, 2019 |  |  | December 29, 2018 |  |  | December 30, 2017 |
Digital Subscription Revenues |  | $ | 609,996 |  |  | $ | 567,767 |  |  | $ | 416,722 |
Studio + Digital Fees |  |  | 597,270 |  |  |  | 705,429 |  |  |  | 664,957 |
In-workshop product sales |  |  | 118,493 |  |  |  | 148,856 |  |  |  | 137,855 |
Licensing, franchise royalties and other |  |  | 87,578 |  |  |  | 92,069 |  |  |  | 87,377 |
|  | $ | 1,413,337 |  |  | $ | 1,514,121 |  |  | $ | 1,306,911 |
|  | Total Revenue, net for the Year Ended |
|  | December 28, 2019 |  |  | December 29, 2018 |  |  | December 30, 2017 |
United States |  | $ | 913,930 |  |  | $ | 974,843 |  |  | $ | 846,249 |
Canada |  |  | 65,372 |  |  |  | 72,408 |  |  |  | 64,100 |
Continental Europe |  |  | 293,233 |  |  |  | 304,325 |  |  |  | 239,223 |
United Kingdom |  |  | 94,557 |  |  |  | 107,072 |  |  |  | 99,989 |
Other |  |  | 46,245 |  |  |  | 55,473 |  |  |  | 57,350 |
|  | $ | 1,413,337 |  |  | $ | 1,514,121 |  |  | $ | 1,306,911 |
|  | Long-Lived Assets for the Year Ended |
|  | December 28, 2019 (a) |  |  | December 29, 2018 |  |  | December 30, 2017 |
United States |  | $ | 43,909 |  |  | $ | 43,772 |  |  | $ | 42,114 |
Canada |  |  | 4,997 |  |  |  | 4,825 |  |  |  | 2,563 |
Continental Europe |  |  | 2,374 |  |  |  | 1,257 |  |  |  | 642 |
United Kingdom |  |  | 2,068 |  |  |  | 1,924 |  |  |  | 1,920 |
Other |  |  | 718 |  |  |  | 424 |  |  |  | 739 |
|  | $ | 54,066 |  |  | $ | 52,202 |  |  | $ | 47,978 |
(a) | Amounts include finance lease assets
Operating lease assets for the year ended December 28, 2019 is as follows:
|  | December 28, 2019 |
United States |  | $ | 134,623 |
Canada |  |  | 9,270 |
Continental Europe |  |  | 4,490 |
United Kingdom |  |  | 2,533 |
Other |  |  | 1,067 |
|  | $ | 151,983 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration