XML 35 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 28, 2020
Dec. 28, 2019
CURRENT ASSETS    
Cash and cash equivalents $ 292,273 $ 182,736
Receivables (net of allowances: March 28, 2020 - $1,599 and December 28, 2019 - $1,813) 42,725 30,519
Inventories 34,131 27,204
Prepaid income taxes 26,573 8,395
Prepaid marketing and advertising 8,153 15,954
Prepaid expenses and other current assets 28,787 30,582
TOTAL CURRENT ASSETS 432,642 295,390
Property and equipment, net 63,186 54,066
Operating lease assets 149,757 151,983
Franchise rights acquired 748,053 753,445
Goodwill 150,457 157,916
Other intangible assets, net 59,498 59,031
Deferred income taxes 13,977 14,319
Other noncurrent assets 16,102 12,164
TOTAL ASSETS 1,633,672 1,498,314
CURRENT LIABILITIES    
Portion of long-term debt due within one year 244,250 96,250
Portion of operating lease liabilities due within one year 33,843 33,236
Accounts payable 45,849 29,064
Salaries and wages payable 45,043 66,656
Accrued marketing and advertising 18,212 14,815
Accrued interest 30,308 24,637
Other accrued liabilities 46,850 43,558
Derivative payable 34,903 21,597
Income taxes payable 1,610 3,644
Deferred revenue 59,415 60,613
TOTAL CURRENT LIABILITIES 560,283 394,070
Long-term debt, net 1,462,140 1,479,920
Long-term operating lease liabilities 125,535 128,464
Deferred income taxes 184,605 175,235
Other 1,952 2,446
TOTAL LIABILITIES 2,334,515 2,180,135
Redeemable noncontrolling interest 3,630 3,722
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 120,352 shares issued at March 28, 2020 and December 28, 2019 0 0
Treasury stock, at cost, 52,899 shares at March 28, 2020 and 52,933 shares at December 28, 2019 (3,156,907) (3,158,274)
Retained earnings 2,496,660 2,500,083
Accumulated other comprehensive loss (44,226) (27,352)
TOTAL DEFICIT (704,473) (685,543)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,633,672 $ 1,498,314