XML 73 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Revenue (Tables)
3 Months Ended
Mar. 28, 2020
Revenue From Contract With Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

Three Months Ended

 

 

March 28,

 

 

March 30,

 

 

2020

 

 

2019

 

Digital Subscription Revenues

$

174,545

 

 

$

148,855

 

Studio + Digital Fees

 

150,112

 

 

 

157,871

 

Service Revenues, net

$

324,657

 

 

$

306,726

 

Product sales and other, net

 

75,704

 

 

 

56,438

 

Revenues, net

$

400,361

 

 

$

363,164

 

 

Schedule of Revenues Disaggregated by Revenue Source and Segment

The following tables present the Company’s revenues disaggregated by revenue source and segment:

 

 

Three Months Ended March 28, 2020

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

116,349

 

 

$

46,638

 

 

$

7,576

 

 

$

3,982

 

 

$

174,545

 

Studio + Digital Fees

 

112,843

 

 

 

21,519

 

 

 

11,129

 

 

 

4,621

 

 

 

150,112

 

Service Revenues, net

$

229,192

 

 

$

68,157

 

 

$

18,705

 

 

$

8,603

 

 

$

324,657

 

Product sales and other, net

 

54,514

 

 

 

11,833

 

 

 

6,323

 

 

 

3,034

 

 

 

75,704

 

Revenues, net

$

283,706

 

 

$

79,990

 

 

$

25,028

 

 

$

11,637

 

 

$

400,361

 

 

 

 

Three Months Ended March 30, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

98,760

 

 

$

40,183

 

 

$

6,418

 

 

$

3,494

 

 

$

148,855

 

Studio + Digital Fees

 

117,599

 

 

 

23,949

 

 

 

11,263

 

 

 

5,060

 

 

 

157,871

 

Service Revenues, net

$

216,359

 

 

$

64,132

 

 

$

17,681

 

 

$

8,554

 

 

$

306,726

 

Product sales and other, net

 

33,652

 

 

 

12,025

 

 

 

6,930

 

 

 

3,831

 

 

 

56,438

 

Revenues, net

$

250,011

 

 

$

76,157

 

 

$

24,611

 

 

$

12,385

 

 

$

363,164

 

 

Schedule of Accounts Receivable and Deferred Revenues The opening and ending balances of the Company’s deferred revenues are as follows:

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of December 28, 2019

 

$

60,613

 

 

$

54

 

Net (decrease) increase during the period

 

 

(1,198

)

 

 

4

 

Balance as of March 28, 2020

 

$

59,415

 

 

$

58