XML 30 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt - Additional Information (Detail) - USD ($)
3 Months Ended 12 Months Ended
Nov. 30, 2020
Mar. 23, 2020
Jan. 29, 2020
Oct. 10, 2019
May 31, 2019
Nov. 29, 2017
Mar. 28, 2020
Dec. 30, 2017
Dec. 28, 2019
Debt Instrument                  
Unamortized Debt discount             $ 20,533,000   $ 21,634,000
Write-off of deferred financing fees           $ 4,808,000      
Gain (loss) on early extinguishment of debt           (10,524,000)      
Debt outstanding amount             $ 1,734,000,000   $ 1,605,250,000
Percentage of equity interests pledged             100.00%    
Effective Interest Rate [1]             7.54%   8.07%
Average interest rate on outstanding debt, exclusive the impact of swap             7.19%   8.08%
Average interest rate on outstanding debt, including the impact of swap             7.09%   7.59%
Maximum                  
Debt Instrument                  
Pledge percentage of first tier foreign subsidiaries directly owned by company or wholly owned subsidiaries             65.00%    
Revolving Credit Facility                  
Debt Instrument                  
Credit facility available amount           50,000,000 $ 846,000    
Total Debt           150,000,000 1,558,390,000   $ 1,576,170,000
Line of credit facility drawn amount             148,000,000   0
Unamortized Debt discount             0   0
Debt outstanding amount             148,000,000   $ 0
Line of credit facility, issued but undrawn letters of credit             $ 1,154,000    
Effective Interest Rate [1]             3.18%   0.00%
Percentage of equity interests pledged             0.35%    
Consolidated first lien net debt leverage ratio             3.04    
Minimum outstanding amount to compliance springing maintenance covenant             $ 50,000,000    
Springing maintenance covenant consolidated first lien net debt leverage ratio             3.75    
Maximum decrease amount not compliance with maintenance covenant             $ 50,000,000,000    
Senior Secured Credit Facilities                  
Debt Instrument                  
Debt outstanding amount             1,434,000,000    
Credit Facilities                  
Debt Instrument                  
Credit Facility, maximum borrowing capacity           1,930,386,000      
Total Debt           1,565,000,000 1,734,000,000    
Line of credit facility drawn amount           25,000,000      
Repayment of line of credit     $ 25,000,000            
Fees incurred in connection with debt refinancing               $ 53,832,000  
Unamortized Debt discount           30,800,000      
Deferred financing costs           5,716,000      
Term Loan Facility                  
Debt Instrument                  
Total Debt           1,540,000,000 $ 1,286,000,000    
Term Loan Facility | Higher of Federal Funds Effective Rate and Overnight Bank Funding Rate                  
Debt Instrument                  
Credit facility, interest rate             0.50%    
Term Loan Facility | London Interbank Offered Rate (LIBOR)                  
Debt Instrument                  
Credit facility, interest rate             1.00%    
Debt instrument variable rate floor percent determined option one             0.75%    
Effective Interest Rate             4.75%    
Term Loan Facility | Maximum | London Interbank Offered Rate (LIBOR)                  
Debt Instrument                  
Debt instrument variable rate floor percent determined option one             1.75%    
Notes due December 1, 2025                  
Debt Instrument                  
Total Debt           $ 300,000,000 $ 300,000,000    
Debt Instrument Interest Rate Stated Percentage           8.625% 8.625%    
Unamortized Debt discount             $ 0   $ 0
Debt outstanding amount             $ 300,000,000   $ 300,000,000
Effective Interest Rate [1]             8.62%   8.72%
Debt instrument issued date             Nov. 29, 2017    
Debt instrument, due date             Dec. 01, 2025    
Debt instrument interest payment term             Interest on the Notes is payable semi-annually on June 1 and December 1 of each year, beginning on June 1, 2018.    
Debt Instrument, redemption, description             On or after December 1, 2020, the Company may on any one or more occasions redeem some or all of the Notes at a purchase price equal to 104.313% of the principal amount of the Notes, plus accrued and unpaid interest, if any, to, but not including, the redemption date, such optional redemption price decreasing to 102.156% on or after December 1, 2021 and to 100.000% on or after December 1, 2022.    
Notes due December 1, 2025 | Scenario, Forecast                  
Debt Instrument                  
Debt Instrument, percentage of principal can be redeemed 108.625%                
Notes due December 1, 2025 | Change of Control | Scenario, Forecast                  
Debt Instrument                  
Repurchase price of principal amount of notes plus accrued and unpaid interest 101.00%                
Notes due December 1, 2025 | Sale of Assets | Scenario, Forecast                  
Debt Instrument                  
Repurchase price of principal amount of notes plus accrued and unpaid interest 100.00%                
Notes due December 1, 2025 | Debt Instrument Redemption Date, December 1, 2020                  
Debt Instrument                  
Debt Instrument, percentage of principal can be redeemed             104.313%    
Debt Instrument, redemption date             Dec. 01, 2020    
Notes due December 1, 2025 | Debt Instrument Redemption Date, December 1, 2021                  
Debt Instrument                  
Debt Instrument, percentage of principal can be redeemed             102.156%    
Debt Instrument, redemption date             Dec. 01, 2021    
Notes due December 1, 2025 | Debt Instrument Redemption Date, December 1, 2022                  
Debt Instrument                  
Debt Instrument, percentage of principal can be redeemed             100.00%    
Debt Instrument, redemption date             Dec. 01, 2022    
Notes due December 1, 2025 | Maximum | Scenario, Forecast                  
Debt Instrument                  
Percent of principal amount of debt that may be redeemed (up to) 40.00%                
Senior Secured Tranche B Term Loan | Term Loan Facility                  
Debt Instrument                  
Credit Facility, maximum borrowing capacity           $ 1,540,000,000      
Write-off of deferred financing fees       $ 526,000     $ 526,000    
Debt Instrument, maturity year           2024      
Prepayment of principal amount       $ 50,000,000 $ 50,000,000        
Senior Secured Revolving Credit Facility | Revolving Credit Facility                  
Debt Instrument                  
Credit Facility, maximum borrowing capacity           $ 150,000,000      
Debt Instrument, maturity year           2022      
Credit facility, amount drew   $ 148,000,000              
Revolving Credit Facility                  
Debt Instrument                  
Total Debt             $ 148,000,000    
Revolving Credit Facility | Higher of Federal Funds Effective Rate and Overnight Bank Funding Rate                  
Debt Instrument                  
Credit facility, interest rate             0.50%    
Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                  
Debt Instrument                  
Credit facility, interest rate             1.00%    
Effective Interest Rate             2.25%    
[1] Includes amortization of deferred financing costs and debt discount.