XML 37 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 27, 2020
Leases [Abstract]  
Schedule of Lease Assets and Lease Liabilities

At June 27, 2020 and December 28, 2019, the Company’s lease assets and lease liabilities were as follows:

 

 

 

June 27, 2020

 

 

December 28, 2019

 

Assets:

 

 

 

 

 

 

 

 

Operating lease assets

 

$

140,723

 

 

$

151,983

 

Finance lease assets

 

 

268

 

 

 

259

 

Total leased assets

 

$

140,991

 

 

$

152,242

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating

 

$

37,829

 

 

$

33,236

 

Finance

 

 

132

 

 

 

126

 

Noncurrent

 

 

 

 

 

 

 

 

Operating

 

$

117,254

 

 

$

128,464

 

Finance

 

 

90

 

 

 

96

 

Total lease liabilities

 

$

155,305

 

 

$

161,922

 

Schedule of Components of Lease Expense For the three and six months ended June 27, 2020 and June 29, 2019, the components of the Company’s lease expense were as follows

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 27,

 

 

June 29,

 

 

June 27,

 

 

June 29,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed lease cost

 

$

12,499

 

 

$

12,363

 

 

$

25,140

 

 

$

25,735

 

Variable lease cost

 

 

(15

)

 

 

0

 

 

 

(4

)

 

 

0

 

Total operating lease cost

 

$

12,484

 

 

$

12,363

 

 

$

25,136

 

 

$

25,735

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

41

 

 

 

138

 

 

 

106

 

 

 

218

 

Interest on lease liabilities

 

 

3

 

 

 

5

 

 

 

6

 

 

 

13

 

Total finance lease cost

 

$

44

 

 

$

143

 

 

$

112

 

 

 

231

 

Total lease cost

 

$

12,528

 

 

$

12,506

 

 

$

25,248

 

 

$

25,966

 

Summary of Weighted Average Remaining Lease Term and Weighted Average Discount Rates

At June 27, 2020 and December 28, 2019, the Company’s weighted average remaining lease term and weighted average discount rates were as follows:

 

 

 

June 27, 2020

 

 

December 28, 2019

 

Weighted Average Remaining Lease Term (years)

 

 

 

 

 

 

 

 

Operating leases

 

 

6.91

 

 

 

7.06

 

Finance leases

 

 

2.40

 

 

 

2.43

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

Operating leases

 

 

6.94

 

 

 

7.02

 

Finance leases

 

 

5.60

 

 

 

5.97

 

Schedule of Maturity of Lease Liabilities

At June 27, 2020, the maturity of the Company’s lease liabilities in each of the next five fiscal years and thereafter were as follows:

 

 

Operating

Leases

 

 

Finance

Leases

 

 

Total

 

Remainder of fiscal 2020

$

24,854

 

 

$

69

 

 

$

24,923

 

2021

 

41,038

 

 

 

84

 

 

 

41,122

 

2022

 

29,712

 

 

 

55

 

 

 

29,767

 

2023

 

21,542

 

 

 

24

 

 

 

21,566

 

2024

 

16,169

 

 

 

5

 

 

 

16,174

 

Thereafter

 

65,826

 

 

 

0

 

 

 

65,826

 

Total lease payments

$

199,141

 

 

$

237

 

 

$

199,378

 

Less imputed interest

 

44,058

 

 

 

15

 

 

 

44,073

 

Present value of lease liabilities

$

155,083

 

 

$

222

 

 

$

155,305

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the six months ended June 27, 2020 and June 29, 2019 were as follows:

 

 

 

Six Months Ended

 

 

 

June 27,

 

 

June 29,

 

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

24,997

 

 

$

25,738

 

Operating cash flows from finance leases

 

$

6

 

 

$

13

 

Financing cash flows from finance leases

 

$

106

 

 

$

218

 

 

 

 

 

 

 

 

 

 

Leased assets obtained in exchange for new operating lease liabilities

 

$

8,881

 

 

$

12,084

 

Leased assets obtained in exchange for new finance lease liabilities

 

$

118

 

 

$

92