XML 38 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Revenue (Tables)
6 Months Ended
Jun. 27, 2020
Revenue From Contract With Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 27,

 

 

June 29,

 

 

June 27,

 

 

June 29,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Digital Subscription Revenues

$

177,921

 

 

$

156,969

 

 

$

352,466

 

 

$

305,824

 

Studio + Digital Fees

 

115,076

 

 

 

156,799

 

 

 

265,188

 

 

 

314,670

 

Service Revenues, net

$

292,997

 

 

$

313,768

 

 

$

617,654

 

 

$

620,494

 

Product sales and other, net

 

40,640

 

 

 

55,255

 

 

 

116,344

 

 

 

111,694

 

Revenues, net

$

333,637

 

 

$

369,023

 

 

$

733,998

 

 

$

732,188

 

 

Schedule of Revenues Disaggregated by Revenue Source and Segment

The following tables present the Company’s revenues disaggregated by revenue source and segment:

 

 

Three Months Ended June 27, 2020

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

115,922

 

 

$

50,704

 

 

$

7,571

 

 

$

3,724

 

 

$

177,921

 

Studio + Digital Fees

 

86,131

 

 

 

17,858

 

 

 

8,001

 

 

 

3,086

 

 

 

115,076

 

Service Revenues, net

$

202,053

 

 

$

68,562

 

 

$

15,572

 

 

$

6,810

 

 

$

292,997

 

Product sales and other, net

 

25,472

 

 

 

9,257

 

 

 

4,165

 

 

 

1,746

 

 

 

40,640

 

Revenues, net

$

227,525

 

 

$

77,819

 

 

$

19,737

 

 

$

8,556

 

 

$

333,637

 

 

 

Three Months Ended June 29, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

102,851

 

 

$

43,586

 

 

$

6,993

 

 

$

3,539

 

 

$

156,969

 

Studio + Digital Fees

 

116,958

 

 

 

23,681

 

 

 

11,498

 

 

 

4,662

 

 

 

156,799

 

Service Revenues, net

$

219,809

 

 

$

67,267

 

 

$

18,491

 

 

$

8,201

 

 

$

313,768

 

Product sales and other, net

 

35,835

 

 

 

10,062

 

 

 

6,034

 

 

 

3,324

 

 

 

55,255

 

Revenues, net

$

255,644

 

 

$

77,329

 

 

$

24,525

 

 

$

11,525

 

 

$

369,023

 

 

 

Six Months Ended June 27, 2020

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

232,272

 

 

$

97,341

 

 

$

15,147

 

 

$

7,706

 

 

$

352,466

 

Studio + Digital Fees

 

198,974

 

 

 

39,377

 

 

 

19,130

 

 

 

7,707

 

 

 

265,188

 

Service Revenues, net

$

431,246

 

 

$

136,718

 

 

$

34,277

 

 

$

15,413

 

 

$

617,654

 

Product sales and other, net

 

79,986

 

 

 

21,091

 

 

 

10,488

 

 

 

4,779

 

 

 

116,344

 

Revenues, net

$

511,232

 

 

$

157,809

 

 

$

44,765

 

 

$

20,192

 

 

$

733,998

 

 

 

Six Months Ended June 29, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

201,611

 

 

$

83,769

 

 

$

13,411

 

 

$

7,033

 

 

$

305,824

 

Studio + Digital Fees

 

234,557

 

 

 

47,630

 

 

 

22,761

 

 

 

9,722

 

 

 

314,670

 

Service Revenues, net

$

436,168

 

 

$

131,399

 

 

$

36,172

 

 

$

16,755

 

 

$

620,494

 

Product sales and other, net

 

69,488

 

 

 

22,087

 

 

 

12,964

 

 

 

7,155

 

 

 

111,694

 

Revenues, net

$

505,656

 

 

$

153,486

 

 

$

49,136

 

 

$

23,910

 

 

$

732,188

 

 

Schedule of Accounts Receivable and Deferred Revenues The opening and ending balances of the Company’s deferred revenues are as follows:

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of December 28, 2019

 

$

60,613

 

 

$

54

 

Net (decrease) increase during the period

 

 

(9,667

)

 

 

20

 

Balance as of June 27, 2020

 

$

50,946

 

 

$

74