XML 60 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt - Additional Information (Detail)
3 Months Ended 6 Months Ended 12 Months Ended
Nov. 30, 2020
Jun. 14, 2020
USD ($)
Jun. 05, 2020
USD ($)
Mar. 23, 2020
USD ($)
Oct. 10, 2019
USD ($)
May 31, 2019
USD ($)
Nov. 29, 2017
USD ($)
Jul. 02, 2022
Apr. 02, 2022
Dec. 30, 2017
USD ($)
Jan. 02, 2021
Jun. 27, 2020
USD ($)
Jan. 01, 2022
Dec. 28, 2019
USD ($)
Debt Instrument                            
Unamortized Debt discount                       $ 19,433,000   $ 21,634,000
Write-off of deferred financing fees             $ 4,808,000              
Gain (loss) on early extinguishment of debt             (10,524,000)              
Loan outstanding amount                       $ 1,566,750,000   $ 1,605,250,000
Percentage of equity interests pledged                       100.00%    
Effective Interest Rate [1]                       6.97%   8.07%
Average interest rate on outstanding debt, exclusive the impact of swap                       7.12%   8.08%
Average interest rate on outstanding debt, including the impact of swap                       7.37%   7.59%
Scenario, Forecast                            
Debt Instrument                            
Increase decrease in consolidated first lien leverage ratio               3.75 4.50          
Maximum                            
Debt Instrument                            
Pledge percentage of first tier foreign subsidiaries directly owned by company or wholly owned subsidiaries                       65.00%    
Revolving Credit Facility                            
Debt Instrument                            
Total Debt             150,000,000         $ 1,540,610,000   $ 1,576,170,000
Line of credit facility drawn amount                       0   0
Unamortized Debt discount                       0   0
Credit Facility, maximum borrowing capacity   $ 175,000,000                        
Credit Facility, increase in amount   $ 25,000,000                        
Repayment of line of credit     $ 148,000,000                      
Loan outstanding amount                       0   $ 0
Credit facility available amount                       173,846,000    
Line of credit facility, issued but undrawn letters of credit                       $ 1,154,000    
Consolidated first lien leverage ratio   3.75                   3.03    
Effective Interest Rate [1]                       2.94%   0.00%
Percentage of equity interests pledged   0.625%                   0.35%    
Minimum outstanding amount to compliance springing maintenance covenant                       33.33%    
Maximum decrease amount not compliance with maintenance covenant                       $ 58,333,000,000    
Revolving Credit Facility | Scenario, Forecast                            
Debt Instrument                            
Increase decrease in consolidated first lien leverage ratio                     4.50   5.00  
Credit Facilities                            
Debt Instrument                            
Total Debt             1,565,000,000         1,566,750,000    
Line of credit facility drawn amount             25,000,000              
Fees incurred in connection with debt refinancing                   $ 53,832,000        
Unamortized Debt discount             30,800,000              
Deferred financing costs             5,716,000              
Term Loan Facility                            
Debt Instrument                            
Total Debt             1,540,000,000         $ 1,266,750,000    
Term Loan Facility | Higher of Federal Funds Effective Rate and Overnight Bank Funding Rate                            
Debt Instrument                            
Credit facility, interest rate                       0.50%    
Term Loan Facility | London Interbank Offered Rate (LIBOR)                            
Debt Instrument                            
Credit facility, interest rate                       1.00%    
Debt instrument variable rate floor percent determined option one                       0.75%    
Effective Interest Rate                       4.75%    
Term Loan Facility | Maximum | London Interbank Offered Rate (LIBOR)                            
Debt Instrument                            
Debt instrument variable rate floor percent determined option one                       1.75%    
Notes due December 1, 2025                            
Debt Instrument                            
Total Debt             $ 300,000,000         $ 300,000,000    
Debt Instrument Interest Rate Stated Percentage             8.625%         8.625%    
Unamortized Debt discount                       $ 0   $ 0
Loan outstanding amount                       $ 300,000,000   $ 300,000,000
Effective Interest Rate [1]                       8.62%   8.72%
Debt instrument issued date                       Nov. 29, 2017    
Debt instrument, due date                       Dec. 01, 2025    
Debt instrument interest payment term                       Interest on the Notes is payable semi-annually on June 1 and December 1 of each year, beginning on June 1, 2018.    
Debt Instrument, redemption, description                       On or after December 1, 2020, the Company may on any one or more occasions redeem some or all of the Notes at a purchase price equal to 104.313% of the principal amount of the Notes, plus accrued and unpaid interest, if any, to, but not including, the redemption date, such optional redemption price decreasing to 102.156% on or after December 1, 2021 and to 100.000% on or after December 1, 2022.    
Notes due December 1, 2025 | Debt Instrument Redemption Date, December 1, 2020                            
Debt Instrument                            
Debt Instrument, percentage of principal can be redeemed                       104.313%    
Debt Instrument, redemption date                       Dec. 01, 2020    
Notes due December 1, 2025 | Debt Instrument Redemption Date, December 1, 2021                            
Debt Instrument                            
Debt Instrument, percentage of principal can be redeemed                       102.156%    
Debt Instrument, redemption date                       Dec. 01, 2021    
Notes due December 1, 2025 | Debt Instrument Redemption Date, December 1, 2022                            
Debt Instrument                            
Debt Instrument, percentage of principal can be redeemed                       100.00%    
Debt Instrument, redemption date                       Dec. 01, 2022    
Notes due December 1, 2025 | Scenario, Forecast                            
Debt Instrument                            
Debt Instrument, percentage of principal can be redeemed 108.625%                          
Notes due December 1, 2025 | Scenario, Forecast | Change of Control                            
Debt Instrument                            
Repurchase price of principal amount of notes plus accrued and unpaid interest 101.00%                          
Notes due December 1, 2025 | Scenario, Forecast | Sale of Assets                            
Debt Instrument                            
Repurchase price of principal amount of notes plus accrued and unpaid interest 100.00%                          
Notes due December 1, 2025 | Maximum | Scenario, Forecast                            
Debt Instrument                            
Percent of principal amount of debt that may be redeemed (up to) 40.00%                          
Senior Secured Tranche B Term Loan | Term Loan Facility                            
Debt Instrument                            
Write-off of deferred financing fees         $ 526,000             $ 526,000    
Credit Facility, maximum borrowing capacity             $ 1,540,000,000              
Debt Instrument, maturity year             2024              
Prepayment of principal amount         $ 50,000,000 $ 50,000,000                
Senior Secured Revolving Credit Facility | Revolving Credit Facility                            
Debt Instrument                            
Credit Facility, maximum borrowing capacity             $ 150,000,000              
Debt Instrument, maturity year             2022              
Credit facility, amount drew       $ 148,000,000                    
Term Loan due November 29, 2024                            
Debt Instrument                            
Unamortized Debt discount                       19,433,000   $ 21,634,000
Loan outstanding amount                       $ 1,266,750,000   $ 1,305,250,000
Effective Interest Rate [1]                       6.76%   7.93%
Term Loan due November 29, 2024 | Senior Secured Credit Facilities                            
Debt Instrument                            
Loan outstanding amount                       $ 1,266,750,000    
Revolving Credit Facility                            
Debt Instrument                            
Total Debt                       $ 0    
Revolving Credit Facility | Higher of Federal Funds Effective Rate and Overnight Bank Funding Rate                            
Debt Instrument                            
Credit facility, interest rate                       0.50%    
Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                            
Debt Instrument                            
Credit facility, interest rate                       1.00%    
Effective Interest Rate                       2.25%    
Revolving Credit Facility | Consolidated First Lien Leverage Ratio Greater Than Or Equal To Three Point Seven Five                            
Debt Instrument                            
Credit facility, interest rate   3.00%                        
Consolidated first lien leverage ratio   3.75                        
[1] Includes amortization of deferred financing costs and debt discount.