XML 16 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 26, 2020
Dec. 28, 2019
CURRENT ASSETS    
Cash and cash equivalents $ 204,397 $ 182,736
Receivables (net of allowances: September 26, 2020 - $2,003 and December 28, 2019 - $1,813) 36,377 30,519
Inventories 33,298 27,204
Prepaid income taxes 20,783 8,395
Prepaid marketing and advertising 3,751 15,954
Prepaid expenses and other current assets 22,798 30,582
TOTAL CURRENT ASSETS 321,404 295,390
Property and equipment, net 57,306 54,066
Operating lease assets 131,777 151,983
Franchise rights acquired 751,664 753,445
Goodwill 152,791 157,916
Other intangible assets, net 59,606 59,031
Deferred income taxes 12,487 14,319
Other noncurrent assets 15,974 12,164
TOTAL ASSETS 1,503,009 1,498,314
CURRENT LIABILITIES    
Portion of long-term debt due within one year 96,250 96,250
Portion of operating lease liabilities due within one year 35,101 33,236
Accounts payable 27,565 29,064
Salaries and wages payable 50,781 66,656
Accrued marketing and advertising 8,561 14,815
Accrued interest 14,343 24,637
Other accrued liabilities 45,387 43,558
Derivative payable 32,542 21,597
Income taxes payable 5,807 3,644
Deferred revenue 48,012 60,613
TOTAL CURRENT LIABILITIES 364,349 394,070
Long-term debt, net 1,426,580 1,479,920
Long-term operating lease liabilities 110,034 128,464
Deferred income taxes 175,938 175,235
Other 7,259 2,446
TOTAL LIABILITIES 2,084,160 2,180,135
Redeemable noncontrolling interest 3,599 3,722
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 120,649 shares issued at September 26, 2020 and 120,352 shares issued at December 28, 2019 0 0
Treasury stock, at cost, 52,626 shares at September 26, 2020 and 52,933 shares at December 28, 2019 (3,146,011) (3,158,274)
Retained earnings 2,596,926 2,500,083
Accumulated other comprehensive loss (35,665) (27,352)
TOTAL DEFICIT (584,750) (685,543)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,503,009 $ 1,498,314