XML 39 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 26, 2020
Leases [Abstract]  
Schedule of Lease Assets and Lease Liabilities

At September 26, 2020 and December 28, 2019, the Company’s lease assets and lease liabilities were as follows:

 

 

 

September 26, 2020

 

 

December 28, 2019

 

Assets:

 

 

 

 

 

 

 

 

Operating lease assets

 

$

131,777

 

 

$

151,983

 

Finance lease assets

 

 

240

 

 

 

259

 

Total leased assets

 

$

132,017

 

 

$

152,242

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating

 

$

35,101

 

 

$

33,236

 

Finance

 

 

112

 

 

 

126

 

Noncurrent

 

 

 

 

 

 

 

 

Operating

 

$

110,034

 

 

$

128,464

 

Finance

 

 

92

 

 

 

96

 

Total lease liabilities

 

$

145,339

 

 

$

161,922

 

Schedule of Components of Lease Expense For the three and nine months ended September 26, 2020 and September 28, 2019, the components of the Company’s lease expense were as follows

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 26,

 

 

September 28,

 

 

September 26,

 

 

September 28,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed lease cost

 

$

12,040

 

 

$

12,906

 

 

$

37,181

 

 

$

38,641

 

Variable lease cost

 

 

0

 

 

 

0

 

 

 

(4

)

 

 

0

 

Total operating lease cost

 

$

12,040

 

 

$

12,906

 

 

$

37,177

 

 

$

38,641

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

42

 

 

 

132

 

 

 

148

 

 

 

350

 

Interest on lease liabilities

 

 

3

 

 

 

4

 

 

 

9

 

 

 

17

 

Total finance lease cost

 

$

45

 

 

$

136

 

 

$

157

 

 

$

367

 

Total lease cost

 

$

12,085

 

 

$

13,042

 

 

$

37,334

 

 

$

39,008

 

Summary of Weighted Average Remaining Lease Term and Weighted Average Discount Rates

At September 26, 2020 and December 28, 2019, the Company’s weighted average remaining lease term and weighted average discount rates were as follows:

 

 

 

September 26, 2020

 

 

December 28, 2019

 

Weighted Average Remaining Lease Term (years)

 

 

 

 

 

 

 

 

Operating leases

 

 

6.91

 

 

 

7.06

 

Finance leases

 

 

2.36

 

 

 

2.43

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

Operating leases

 

 

6.90

 

 

 

7.02

 

Finance leases

 

 

5.56

 

 

 

5.97

 

Schedule of Maturity of Lease Liabilities

At September 26, 2020, the maturity of the Company’s lease liabilities in each of the next five fiscal years and thereafter were as follows:

 

 

Operating

Leases

 

 

Finance

Leases

 

 

Total

 

Remainder of fiscal 2020

$

11,670

 

 

$

38

 

 

$

11,708

 

2021

 

41,296

 

 

 

90

 

 

 

41,386

 

2022

 

29,884

 

 

 

59

 

 

 

29,943

 

2023

 

21,577

 

 

 

26

 

 

 

21,603

 

2024

 

16,165

 

 

 

5

 

 

 

16,170

 

Thereafter

 

65,922

 

 

 

0

 

 

 

65,922

 

Total lease payments

$

186,514

 

 

$

218

 

 

$

186,732

 

Less imputed interest

 

41,379

 

 

 

14

 

 

 

41,393

 

Present value of lease liabilities

$

145,135

 

 

$

204

 

 

$

145,339

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the nine months ended September 26, 2020 and September 28, 2019 were as follows:

 

 

 

Nine Months Ended

 

 

 

September 26,

 

 

September 28,

 

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

37,123

 

 

$

38,664

 

Operating cash flows from finance leases

 

$

9

 

 

$

17

 

Financing cash flows from finance leases

 

$

148

 

 

$

350

 

 

 

 

 

 

 

 

 

 

Leased assets obtained in exchange for new operating lease liabilities

 

$

9,281

 

 

$

26,270

 

Leased assets obtained in exchange for new finance lease liabilities

 

$

127

 

 

$

105