XML 40 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Revenue (Tables)
9 Months Ended
Sep. 26, 2020
Revenue From Contract With Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 26,

 

 

September 28,

 

 

September 26,

 

 

September 28,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Digital Subscription Revenues

$

188,731

 

 

$

153,940

 

 

$

541,197

 

 

$

459,764

 

Studio + Digital Fees

 

93,579

 

 

 

144,101

 

 

 

358,767

 

 

 

458,771

 

Service Revenues, net

$

282,310

 

 

$

298,041

 

 

$

899,964

 

 

$

918,535

 

Product sales and other, net

 

38,389

 

 

 

50,526

 

 

 

154,733

 

 

 

162,219

 

Revenues, net

$

320,699

 

 

$

348,567

 

 

$

1,054,697

 

 

$

1,080,754

 

 

Schedule of Revenues Disaggregated by Revenue Source and Segment

The following tables present the Company’s revenues disaggregated by revenue source and segment:

 

 

Three Months Ended September 26, 2020

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

122,120

 

 

$

53,230

 

 

$

9,227

 

 

$

4,154

 

 

$

188,731

 

Studio + Digital Fees

 

69,111

 

 

 

14,288

 

 

 

7,515

 

 

 

2,665

 

 

 

93,579

 

Service Revenues, net

$

191,231

 

 

$

67,518

 

 

$

16,742

 

 

$

6,819

 

 

$

282,310

 

Product sales and other, net

 

23,964

 

 

 

8,993

 

 

 

3,730

 

 

 

1,702

 

 

 

38,389

 

Revenues, net

$

215,195

 

 

$

76,511

 

 

$

20,472

 

 

$

8,521

 

 

$

320,699

 

 

 

Three Months Ended September 28, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

101,579

 

 

$

42,230

 

 

$

6,608

 

 

$

3,523

 

 

$

153,940

 

Studio + Digital Fees

 

108,338

 

 

 

20,644

 

 

 

10,733

 

 

 

4,386

 

 

 

144,101

 

Service Revenues, net

$

209,917

 

 

$

62,874

 

 

$

17,341

 

 

$

7,909

 

 

$

298,041

 

Product sales and other, net

 

33,767

 

 

 

8,264

 

 

 

5,592

 

 

 

2,903

 

 

 

50,526

 

Revenues, net

$

243,684

 

 

$

71,138

 

 

$

22,933

 

 

$

10,812

 

 

$

348,567

 

 

 

Nine Months Ended September 26, 2020

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

354,391

 

 

$

150,572

 

 

$

24,374

 

 

$

11,860

 

 

$

541,197

 

Studio + Digital Fees

 

268,086

 

 

 

53,665

 

 

 

26,645

 

 

 

10,371

 

 

 

358,767

 

Service Revenues, net

$

622,477

 

 

$

204,237

 

 

$

51,019

 

 

$

22,231

 

 

$

899,964

 

Product sales and other, net

 

103,949

 

 

 

30,084

 

 

 

14,219

 

 

 

6,481

 

 

 

154,733

 

Revenues, net

$

726,426

 

 

$

234,321

 

 

$

65,238

 

 

$

28,712

 

 

$

1,054,697

 

 

 

Nine Months Ended September 28, 2019

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

303,190

 

 

$

125,999

 

 

$

20,019

 

 

$

10,556

 

 

$

459,764

 

Studio + Digital Fees

 

342,896

 

 

 

68,274

 

 

 

33,493

 

 

 

14,108

 

 

 

458,771

 

Service Revenues, net

$

646,086

 

 

$

194,273

 

 

$

53,512

 

 

$

24,664

 

 

$

918,535

 

Product sales and other, net

 

103,255

 

 

 

30,350

 

 

 

18,556

 

 

 

10,058

 

 

 

162,219

 

Revenues, net

$

749,341

 

 

$

224,623

 

 

$

72,068

 

 

$

34,722

 

 

$

1,080,754

 

 

Schedule of Accounts Receivable and Deferred Revenues The opening and ending balances of the Company’s deferred revenues are as follows:

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of December 28, 2019

 

$

60,613

 

 

$

54

 

Net decrease during the period

 

 

(12,601

)

 

 

(4

)

Balance as of September 26, 2020

 

$

48,012

 

 

$

50