XML 23 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets
3 Months Ended
Apr. 03, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Franchise Rights Acquired, Goodwill and Other Intangible Assets

6.

Franchise Rights Acquired, Goodwill and Other Intangible Assets

Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the three months ended April 3, 2021, the change in the carrying value of franchise rights acquired was due to the franchisee acquisitions as described in Note 5 and the effect of exchange rate changes.

Goodwill primarily relates to the acquisition of the Company by The Kraft Heinz Company (successor to H.J. Heinz Company) in 1978, and the Company’s acquisitions of WW.com, Inc. (formerly known as WeightWatchers.com, Inc.) in 2005 and the Company’s franchised territoriesFor the three months ended April 3, 2021, the change in the carrying amount of goodwill was due to the effect of exchange rate changes as follows:

 

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Balance as of January 2, 2021

 

$

145,071

 

 

$

7,792

 

 

$

1,268

 

 

$

1,486

 

 

$

155,617

 

Effect of exchange rate changes

 

 

515

 

 

 

(351

)

 

 

15

 

 

 

(15

)

 

 

164

 

Balance as of April 3, 2021

 

$

145,586

 

 

$

7,441

 

 

$

1,283

 

 

$

1,471

 

 

$

155,781

 

 

Finite-lived Intangible Assets

The carrying values of finite-lived intangible assets as of April 3, 2021 and January 2, 2021 were as follows:

 

 

 

April 3, 2021

 

 

January 2, 2021

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Capitalized software costs

 

$

133,242

 

 

$

111,540

 

 

$

131,420

 

 

$

109,170

 

Website development costs

 

 

100,461

 

 

 

71,928

 

 

 

95,718

 

 

 

67,656

 

Trademarks

 

 

12,018

 

 

 

11,512

 

 

 

11,999

 

 

 

11,457

 

Other

 

 

14,055

 

 

 

5,328

 

 

 

14,093

 

 

 

5,238

 

Trademarks and other intangible assets

 

$

259,776

 

 

$

200,308

 

 

$

253,230

 

 

$

193,521

 

Franchise rights acquired

 

 

7,844

 

 

 

4,547

 

 

 

7,925

 

 

 

4,575

 

Total finite-lived intangible assets

 

$

267,620

 

 

$

204,855

 

 

$

261,155

 

 

$

198,096

 

 

Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $7,998 and $7,165 for the three months ended April 3, 2021 and March 28, 2020, respectively.

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter is as follows:

 

Remainder of fiscal 2021

 

$

21,633

 

Fiscal 2022

 

$

20,029

 

Fiscal 2023

 

$

9,876

 

Fiscal 2024

 

$

1,804

 

Fiscal 2025 and thereafter

 

$

9,423