XML 60 R50.htm IDEA: XBRL DOCUMENT
v3.21.2

Long-Term Debt - Additional Information (Detail) $ in Thousands |  |  |  | 3 Months Ended | 6 Months Ended | 12 Months Ended
--- | --- | --- | --- | --- | --- | ---
Mar. 30, 2025 | Apr. 14, 2024 | Apr. 13, 2021 USD ($) | Apr. 02, 2022 | Jul. 03, 2021 USD ($) | Jul. 03, 2021 USD ($) | Jun. 27, 2020 USD ($) | Mar. 29, 2025 | Apr. 15, 2024 | Mar. 30, 2024 | Apr. 01, 2023 | Jan. 02, 2021 USD ($)
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Repayment of aggregate principal amount |  |  |  |  |  |  | $ 1,509,000 | $ 38,500 |  |  |  |  |
Loan outstanding amount |  |  |  |  |  | $ 1,500,000 | 1,500,000 |  |  |  |  |  | $ 1,509,000
Proceeds received from long-term debt |  |  |  |  |  |  | 1,500,000 |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  | 1,469,737 | 1,469,737 |  |  |  |  |  | 1,485,800
Fees incurred in connection with debt refinancing |  |  |  |  |  | 37,910 |  |  |  |  |  |  |
Unamortized Debt discount |  |  |  |  |  | 16,372 | 16,372 |  |  |  |  |  | $ 17,233
Loss on early extinguishment of debt |  |  |  |  |  | $ 29,169 | $ 29,169 |  |  |  |  |  |
Financing costs in connection with debt refinancing |  |  |  | $ 9,017 |  |  |  |  |  |  |  |  |
Write-off of pre-existing deferred financing fees and debt discount |  |  |  | $ 7,213 |  |  |  |  |  |  |  |  |
Percentage of equity interests pledged |  |  |  |  |  |  | 100.00% |  |  |  |  |  |
Percentage of annual excess cash flow |  |  |  |  |  |  | 50.00% |  |  |  |  |  |
Percentage of annual excess cash flow after attaining first lien secured net leverage ratio one |  |  |  |  |  |  | 25.00% |  |  |  |  |  |
Percentage of annual excess cash flow after attaining first lien secured net leverage ratio two |  |  |  |  |  |  | 0.00% |  |  |  |  |  |
Percentage of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries |  |  |  |  |  |  | 100.00% |  |  |  |  |  |
Percentage of right to invest of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries subject to certain qualifications |  |  |  |  |  |  | 100.00% |  |  |  |  |  |
Percentage of net proceeds of any issuance or incurrence of debt by the Company or any of its restricted subsidiaries |  |  |  |  |  |  | 100.00% |  |  |  |  |  |
Percentage of prepayment premium |  |  |  |  |  |  | 1.00% |  |  |  |  |  |
Effective Interest Rate | [1] |  |  |  |  | 5.66% | 5.66% |  |  |  |  |  | 6.94%
Average interest rate on outstanding debt, exclusive the impact of swap |  |  |  |  |  | 5.67% | 5.67% |  |  |  |  |  | 7.03%
Average interest rate on outstanding debt, including the impact of swap |  |  |  |  |  |  | 6.17% |  |  |  |  |  | 7.41%
Scenario Forecast |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument, percentage of principal can be redeemed |  |  |  |  |  |  |  |  |  | 103.00% |  |  |
Maximum |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Pledge percentage of first tier foreign subsidiaries directly owned by company or wholly owned subsidiaries |  |  |  |  |  |  | 65.00% |  |  |  |  |  |
Maximum | Scenario Forecast |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to) |  |  |  |  |  |  |  |  |  | 10.00% |  |  |
4.500% Senior Secured Notes due 2029 |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument Interest Rate Stated Percentage |  |  |  | 4.50% |  |  |  |  |  |  |  |  |
Aggregate principal amount |  |  |  | $ 500,000 |  |  |  |  |  |  |  |  |
Senior Notes |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument redeemed amount |  |  |  | 300,000 |  |  |  |  |  |  |  |  |
New Credit Facilities |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Proceeds received from long-term debt |  |  |  | $ 1,000,000 |  |  |  |  |  |  |  |  |
8.625% Senior Notes due in 2025 |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument, maturity year |  |  |  | 2025 |  |  |  |  |  |  |  |  |
Debt Instrument Interest Rate Stated Percentage |  |  |  | 8.625% |  |  |  |  |  |  |  |  |
Fees incurred in connection with debt refinancing |  |  |  |  |  | $ 12,939 |  |  |  |  |  |  |
New Term Loan Facility due April 13, 2028 |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Aggregate principal amount |  |  |  | $ 1,000,000 |  | 1,000,000 | $ 1,000,000 |  |  |  |  |  |
Unamortized Debt discount |  |  |  |  |  | $ 5,000 | $ 5,000 |  |  |  |  |  |
New Term Loan Facility due April 13, 2028 | Federal Funds Effective Rate |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Credit facility, interest rate |  |  |  |  |  |  | 0.50% |  |  |  |  |  |
New Term Loan Facility due April 13, 2028 | London Interbank Offered Rate (LIBOR) |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Credit facility, interest rate |  |  |  |  |  |  | 1.00% |  |  |  |  |  |
Debt instrument variable rate floor percent determined option one |  |  |  |  |  |  | 0.50% |  |  |  |  |  |
Effective Interest Rate |  |  |  |  |  | 3.50% | 3.50% |  |  |  |  |  |
New Term Loan Facility due April 13, 2028 | Maximum | London Interbank Offered Rate (LIBOR) |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument variable rate floor percent determined option one |  |  |  |  |  |  | 1.50% |  |  |  |  |  |
Revolving Credit Facility |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  | $ 0 | $ 0 |  |  |  |  |  |
Revolving Credit Facility | Federal Funds Effective Rate |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Credit facility, interest rate |  |  |  |  |  |  | 0.50% |  |  |  |  |  |
Revolving Credit Facility | London Interbank Offered Rate (LIBOR) |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Credit facility, interest rate |  |  |  |  |  |  | 1.00% |  |  |  |  |  |
Debt instrument variable rate floor percent determined option one |  |  |  |  |  |  | 0.00% |  |  |  |  |  |
Effective Interest Rate |  |  |  |  |  | 2.50% | 2.50% |  |  |  |  |  |
Revolving Credit Facility | Maximum | London Interbank Offered Rate (LIBOR) |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument variable rate floor percent determined option one |  |  |  |  |  |  | 1.00% |  |  |  |  |  |
Senior Secured Notes due April 15, 2029 |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument Interest Rate Stated Percentage |  |  |  |  |  | 4.50% | 4.50% |  |  |  |  |  |
Loan outstanding amount |  |  |  |  |  | $ 500,000 | $ 500,000 |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  | $ 500,000 | $ 500,000 |  |  |  |  |  |
Effective Interest Rate | [1] |  |  |  |  | 4.73% | 4.73% |  |  |  |  |  | 0.00%
Debt instrument issued date |  |  |  |  |  |  | Apr. 13, 2021 |  |  |  |  |  |
Debt instrument, mature date |  |  |  |  |  |  | Apr. 15, 2029 |  |  |  |  |  |
Debt instrument interest payment term |  |  |  |  |  |  | Interest on the Senior Secured Notes is payable semi-annually on April 15 and October 15 of each year, beginning on October 15, 2021. |  |  |  |  |  |
Debt Instrument, redemption, description |  |  |  |  |  |  | On or after April 15, 2024, the Company may on any one or more occasions redeem some or all of the Senior Secured Notes at a purchase price equal to 102.250% of the principal amount of the Senior Secured Notes, plus accrued and unpaid interest, if any, to, but not including, the redemption date, such optional redemption price decreasing to 101.125% on or after April 15, 2025 and to 100.000% on or after April 15, 2026. Prior to April 15, 2024, the Company may on any one or more occasions redeem up to 40% of the aggregate principal amount of the Senior Secured Notes with an amount not to exceed the net proceeds of certain equity offerings at 104.500% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to, but not including, the redemption date. Prior to April 15, 2024, the Company may redeem some or all of the Senior Secured Notes at a make-whole price plus accrued and unpaid interest, if any, to, but not including, the redemption date. In addition, during any twelve-month period ending prior to April 15, 2024, the Company may redeem up to 10% of the aggregate principal amount of the Senior Secured Notes at a purchase price equal to 103.000% of the principal amount of the Senior Secured Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. |  |  |  |  |  |
Senior Secured Notes due April 15, 2029 | Change of Control |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to) |  |  |  |  |  |  | 101.00% |  |  |  |  |  |
Senior Secured Notes due April 15, 2029 | Sale of Assets |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt instrument, percentage of aggregate principal amount that may be redeemed (up to) |  |  |  |  |  |  | 100.00% |  |  |  |  |  |
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument, percentage of principal can be redeemed |  |  |  |  |  |  | 102.25% |  |  |  |  |  |
Debt Instrument, redemption date |  |  |  |  |  |  | Apr. 15, 2024 |  |  |  |  |  |
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2025 |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument, percentage of principal can be redeemed |  |  |  |  |  |  | 101.125% |  |  |  |  |  |
Debt Instrument, redemption date |  |  |  |  |  |  | Apr. 15, 2025 |  |  |  |  |  |
Senior Secured Notes due April 15, 2029 | Debt Instrument Redemption Date, April 15, 2026 |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument, percentage of principal can be redeemed |  |  |  |  |  |  | 100.00% |  |  |  |  |  |
Debt Instrument, redemption date |  |  |  |  |  |  | Apr. 15, 2026 |  |  |  |  |  |
Senior Secured Notes due April 15, 2029 | Scenario Forecast |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument, percentage of principal can be redeemed |  |  | 104.50% |  |  |  |  |  |  |  |  |  |
Senior Secured Notes due April 15, 2029 | Maximum | Scenario Forecast |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Percent of principal amount of debt that may be redeemed (up to) |  |  | 40.00% |  |  |  |  |  |  |  |  |  |
New Credit Facilities and Senior Secured Notes |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Aggregate principal amount |  |  |  |  |  | $ 1,500,000 | $ 1,500,000 |  |  |  |  |  |
Senior Secured Credit Facilities | Senior Secured Tranche B Term Loan |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Repayment of aggregate principal amount |  |  |  | $ 1,189,750 |  |  |  |  |  |  |  |  |
Debt Instrument, maturity year |  |  |  | 2024 |  |  |  |  |  |  |  |  |
Senior Secured Credit Facilities | Term Loan |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Loan outstanding amount |  |  |  |  |  | 1,000,000 | 1,000,000 |  |  |  |  |  |
Revolving Credit Facility |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Loan outstanding amount |  |  |  | $ 0 |  | 0 | 0 |  |  |  |  |  |
Aggregate principal amount |  |  |  | $ 175,000 |  |  |  |  |  |  |  |  |
Credit facility available amount |  |  |  |  |  | 173,846 | 173,846 |  |  |  |  |  |
Line of credit facility, issued but undrawn letters of credit |  |  |  |  |  | $ 1,154 | $ 1,154 |  |  |  |  |  |
Effective Interest Rate | [1] |  |  |  |  | 2.61% | 2.61% |  |  |  |  |  | 0.00%
Minimum outstanding amount to compliance springing maintenance covenant |  |  |  |  |  |  | 35.00% |  |  |  |  |  |
Revolving Credit Facility | Scenario Forecast |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidated first lien leverage ratio |  |  |  |  | 6.00 |  |  |  |  |  |  |  |
Increase decrease in consolidated first lien leverage ratio |  | 5.00 |  |  |  |  |  |  | 5.25 |  | 5.50 | 5.75 |
Revolving Credit Facility | Senior Secured Revolving Credit Facility Due in 2022 |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument, maturity year |  |  |  | 2022 |  |  |  |  |  |  |  |  |
Credit Facility, maximum borrowing capacity |  |  |  | $ 175,000 |  |  |  |  |  |  |  |  |
Revolving Credit Facility | Senior Secured Revolving Credit Facility |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument, maturity year |  |  |  | 2026 |  |  |  |  |  |  |  |  |
Credit Facility, maximum borrowing capacity |  |  |  | $ 175,000 |  |  |  |  |  |  |  |  |
New Term Loan Facility | Senior Secured Tranche B Term Loan |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument |  |  |  |  |  |  |  |  |  |  |  |  |
Debt Instrument, maturity year |  |  |  | 2028 |  |  |  |  |  |  |  |  |
Credit Facility, maximum borrowing capacity |  |  |  | $ 1,000,000 |  |  |  |  |  |  |  |  |
[1] | Includes amortization of deferred financing costs and debt discount.

X
- Definition Percentage points added to the reference rate to compute the variable rate on the debt instrument. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b)(1) -URI http://asc.fasb.org/extlink&oid=120520924&loc=SL6031897-161870 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(16)) -URI http://asc.fasb.org/extlink&oid=120400017&loc=d3e572229-122910 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI http://asc.fasb.org/extlink&oid=120398452&loc=d3e534808-122878 + Details
Name: | us-gaap_DebtInstrumentCarryingAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The average effective interest rate during the reporting period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28551-108399 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateDuringPeriod
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Effective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 6 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=120520924&loc=SL6036836-161870 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28551-108399 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateEffectivePercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Contractual interest rate for funds borrowed, under the debt agreement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentInterestRateStatedPercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Date the debt instrument was issued, in CCYY-MM-DD format. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_DebtInstrumentIssuanceDate1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:dateItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Date when the debt instrument is scheduled to be fully repaid, in CCYY-MM-DD format. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_DebtInstrumentMaturityDate
Namespace Prefix: | us-gaap_
Data Type: | xbrli:dateItemType
Balance Type: | na
Period Type: | duration

X
- Definition Description of debt redemption features under terms of the debt agreement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph e -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 + Details
Name: | us-gaap_DebtInstrumentRedemptionDescription
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Start date of debt instrument redemption period, in CCYY-MM-DD format. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph e -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 + Details
Name: | us-gaap_DebtInstrumentRedemptionPeriodStartDate
Namespace Prefix: | us-gaap_
Data Type: | xbrli:dateItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage price of original principal amount of debt at which debt can be redeemed by the issuer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph e -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 + Details
Name: | us-gaap_DebtInstrumentRedemptionPricePercentage
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage of principal amount of debt redeemed. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Fair value amount of debt instrument that was repurchased. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentRepurchaseAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount, after accumulated amortization, of debt discount. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=119993939&loc=d3e28541-108399 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 + Details
Name: | us-gaap_DebtInstrumentUnamortizedDiscount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Weighted average interest rate of debt outstanding. + References No definition available. + Details
Name: | us-gaap_DebtWeightedAverageInterestRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=117329964&loc=d3e12355-112629 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=117329964&loc=d3e12317-112629 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3602-108585 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The total amount of the contingent obligation under letters of credit outstanding as of the reporting date. + References No definition available. + Details
Name: | us-gaap_LettersOfCreditOutstandingAmount
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of current borrowing capacity under the credit facility considering any current restrictions on the amount that could be borrowed (for example, borrowings may be limited by the amount of current assets), but without considering any amounts currently outstanding under the facility. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_LineOfCreditFacilityCurrentBorrowingCapacity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Maximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (b)(3) -URI http://asc.fasb.org/extlink&oid=120520924&loc=SL6031897-161870 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)) -URI http://asc.fasb.org/extlink&oid=120400017&loc=d3e572229-122910 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -URI http://asc.fasb.org/extlink&oid=120398452&loc=d3e534808-122878 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -URI http://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 + Details
Name: | us-gaap_LongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of cash outflow for cost from early extinguishment and prepayment of debt. Includes, but is not limited to, third-party cost, premium paid, and other fee paid to lender directly for debt extinguishment or debt prepayment. Excludes accrued interest. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (g) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentsOfDebtExtinguishmentCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for cost incurred in the modification of term of existing debt agreement in order for the entity to achieve some advantage. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentsOfDebtRestructuringCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3255-108585 + Details
Name: | us-gaap_ProceedsFromIssuanceOfLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=121586364&loc=d3e3291-108585 + Details
Name: | us-gaap_RepaymentsOfLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Consolidated First Lien Leverage Ratio. + References No definition available. + Details
Name: | ww_ConsolidatedFirstLienLeverageRatio
Namespace Prefix: | ww_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt instrument interest payment description. + References No definition available. + Details
Name: | ww_DebtInstrumentInterestPaymentDescription
Namespace Prefix: | ww_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt instrument percentage of principal amount that may be redeemed utilizing net cash proceeds from certain equity offerings and requirements. + References No definition available. + Details
Name: | ww_DebtInstrumentPercentageOfPrincipalAmountThatMayBeRedeemedUtilizingNetCashProceedsFromCertainEquityOfferingsAndRequirements
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt instrument variable rate floor percent determined option one. + References No definition available. + Details
Name: | ww_DebtInstrumentVariableRateFloorPercentDeterminedOptionOne
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Debt instruments maturity year. + References No definition available. + Details
Name: | ww_DebtInstrumentsMaturityYear
Namespace Prefix: | ww_
Data Type: | xbrli:gYearItemType
Balance Type: | na
Period Type: | duration

X
- Definition Increase decrease in consolidated first lien leverage ratio. + References No definition available. + Details
Name: | ww_IncreaseDecreaseInConsolidatedFirstLienLeverageRatio
Namespace Prefix: | ww_
Data Type: | xbrli:pureItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line of credit maximum outstanding percentage to consolidated first lien leverage ratio. + References No definition available. + Details
Name: | ww_LineOfCreditMaximumOutstandingPercentageToConsolidatedFirstLienLeverageRatio
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage of annual excess cash flow. + References No definition available. + Details
Name: | ww_PercentageOfAnnualExcessCashFlow
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage of annual excess cash flow after attaining first lien secured net leverage ratio one. + References No definition available. + Details
Name: | ww_PercentageOfAnnualExcessCashFlowAfterAttainingFirstLienSecuredNetLeverageRatioOne
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage of annual excess cash flow after attaining first lien secured net leverage ratio two. + References No definition available. + Details
Name: | ww_PercentageOfAnnualExcessCashFlowAfterAttainingFirstLienSecuredNetLeverageRatioTwo
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage of equity interests pledged. + References No definition available. + Details
Name: | ww_PercentageOfEquityInterestsPledged
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries. + References No definition available. + Details
Name: | ww_PercentageOfNetCashProceedsOfCertainNonOrdinaryCourseAssetSalesByCompanyAndItsRestrictedSubsidiaries
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage of net proceeds of any issuance or incurrence of debt by Company or any of its restricted subsidiaries. + References No definition available. + Details
Name: | ww_PercentageOfNetProceedsOfAnyIssuanceOrIncurrenceOfDebtByCompanyOrAnyOfItsRestrictedSubsidiaries
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage of prepayment premium. + References No definition available. + Details
Name: | ww_PercentageOfPrepaymentPremium
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Percentage of right to invest of net cash proceeds of certain non ordinary course asset sales by company and its restricted subsidiaries subject to certain qualifications. + References No definition available. + Details
Name: | ww_PercentageOfRightToReinvestOfNetCashProceedsOfCertainNonOrdinaryCourseAssetSalesByCompanyAndItsRestrictedSubsidiariesSubjectToCertainQualifications
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Pledge percentage of first tier foreign subsidiaries directly owned by company or wholly owned subsidiaries. + References No definition available. + Details
Name: | ww_PledgePercentageOfFirstTierForeignSubsidiariesDirectlyOwnedByCompanyOrWhollyOwnedSubsidiaries
Namespace Prefix: | ww_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Write-off of deferred debt issuance cost and debt discount. + References No definition available. + Details
Name: | ww_WriteOffOfDeferredDebtIssuanceCostAndDebtDiscount
Namespace Prefix: | ww_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | srt_StatementScenarioAxis=srt_ScenarioForecastMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_MaximumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=ww_FourPointFiveZeroZeroPercentSeniorSecuredNotesDue2029Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_SeniorNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=ww_NewCreditFacilitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=ww_EightPointSixTwentyFivePercentSeniorNotesDueInTwoThousandTwentyFiveMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=ww_NewTermLoanFacilityDueAprilThirteenTwoThousandTwentyEightMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_VariableRateAxis=ww_FederalFundsEffectiveRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_VariableRateAxis=us-gaap_LondonInterbankOfferedRateLIBORMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_RevolvingCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=ww_SeniorSecuredNotesDueAprilFifteenTwoThousandTwentyNineMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RestructuringCostAndReserveAxis=ww_ChangeOfControlMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RestructuringCostAndReserveAxis=ww_SaleOfAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentRedemptionPeriodAxis=us-gaap_DebtInstrumentRedemptionPeriodOneMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentRedemptionPeriodAxis=us-gaap_DebtInstrumentRedemptionPeriodTwoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentRedemptionPeriodAxis=us-gaap_DebtInstrumentRedemptionPeriodThreeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=ww_NewCreditFacilitiesAndSeniorSecuredNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_CreditFacilityAxis=ww_SeniorSecuredCreditFacilitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=ww_SeniorSecuredTrancheBTermLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=ww_TermLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_CreditFacilityAxis=us-gaap_RevolvingCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=ww_SeniorSecuredRevolvingCreditFacilityDueInTwoThousandTwentyTwoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=ww_SeniorSecuredRevolvingCreditFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_CreditFacilityAxis=ww_NewTermLoanFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |