XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Revenue (Tables)
9 Months Ended
Oct. 02, 2021
Revenue From Contract With Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

October 2,

 

 

September 26,

 

 

October 2,

 

 

September 26,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Digital Subscription Revenues

$

195,288

 

 

$

188,731

 

 

$

606,687

 

 

$

541,197

 

Workshops + Digital Fees

 

67,113

 

 

 

93,579

 

 

 

208,405

 

 

 

358,767

 

Subscription Revenues, net

$

262,401

 

 

$

282,310

 

 

$

815,092

 

 

$

899,964

 

Product sales and other, net

 

31,096

 

 

 

38,389

 

 

 

121,580

 

 

 

154,733

 

Revenues, net

$

293,497

 

 

$

320,699

 

 

$

936,672

 

 

$

1,054,697

 

 

Schedule of Revenues Disaggregated by Revenue Source and Segment

The following tables present the Company’s revenues disaggregated by revenue source and segment:

 

 

Three Months Ended October 2, 2021

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

125,077

 

 

$

56,542

 

 

$

9,007

 

 

$

4,662

 

 

$

195,288

 

Workshops + Digital Fees

 

51,661

 

 

 

8,727

 

 

 

4,528

 

 

 

2,197

 

 

 

67,113

 

Subscription Revenues, net

$

176,738

 

 

$

65,269

 

 

$

13,535

 

 

$

6,859

 

 

$

262,401

 

Product sales and other, net

 

21,059

 

 

 

6,664

 

 

 

2,131

 

 

 

1,242

 

 

 

31,096

 

Revenues, net

$

197,797

 

 

$

71,933

 

 

$

15,666

 

 

$

8,101

 

 

$

293,497

 

 

 

Three Months Ended September 26, 2020

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

122,120

 

 

$

53,230

 

 

$

9,227

 

 

$

4,154

 

 

$

188,731

 

Workshops + Digital Fees

 

69,111

 

 

 

14,288

 

 

 

7,515

 

 

 

2,665

 

 

 

93,579

 

Subscription Revenues, net

$

191,231

 

 

$

67,518

 

 

$

16,742

 

 

$

6,819

 

 

$

282,310

 

Product sales and other, net

 

23,964

 

 

 

8,993

 

 

 

3,730

 

 

 

1,702

 

 

 

38,389

 

Revenues, net

$

215,195

 

 

$

76,511

 

 

$

20,472

 

 

$

8,521

 

 

$

320,699

 

 

 

Nine Months Ended October 2, 2021

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

387,422

 

 

$

176,059

 

 

$

28,410

 

 

$

14,796

 

 

$

606,687

 

Workshops + Digital Fees

 

158,265

 

 

 

28,397

 

 

 

14,304

 

 

 

7,439

 

 

 

208,405

 

Subscription Revenues, net

$

545,687

 

 

$

204,456

 

 

$

42,714

 

 

$

22,235

 

 

$

815,092

 

Product sales and other, net

 

81,055

 

 

 

27,308

 

 

 

9,021

 

 

 

4,196

 

 

 

121,580

 

Revenues, net

$

626,742

 

 

$

231,764

 

 

$

51,735

 

 

$

26,431

 

 

$

936,672

 

 

 

Nine Months Ended September 26, 2020

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

354,391

 

 

$

150,572

 

 

$

24,374

 

 

$

11,860

 

 

$

541,197

 

Workshops + Digital Fees

 

268,086

 

 

 

53,665

 

 

 

26,645

 

 

 

10,371

 

 

 

358,767

 

Subscription Revenues, net

$

622,477

 

 

$

204,237

 

 

$

51,019

 

 

$

22,231

 

 

$

899,964

 

Product sales and other, net

 

103,949

 

 

 

30,084

 

 

 

14,219

 

 

 

6,481

 

 

 

154,733

 

Revenues, net

$

726,426

 

 

$

234,321

 

 

$

65,238

 

 

$

28,712

 

 

$

1,054,697

 

 

 

Schedule of Deferred Revenues The opening and ending balances of the Company’s deferred revenues are as follows:

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of January 2, 2021

 

$

50,475

 

 

$

44

 

Net decrease during the period

 

 

(244

)

 

 

(36

)

Balance as of October 2, 2021

 

$

50,231

 

 

$

8