XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Data (Tables)
9 Months Ended
Oct. 02, 2021
Segment Reporting [Abstract]  
Information About Reportable Segments

Information about the Company’s reportable segments is as follows:

 

 

Total Revenues, net

 

 

Total Revenues, net

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 2, 2021

 

 

September 26, 2020

 

 

October 2, 2021

 

 

September 26, 2020

 

 

North America

$

197,797

 

 

$

215,195

 

 

$

626,742

 

 

$

726,426

 

 

Continental Europe

 

71,933

 

 

 

76,511

 

 

 

231,764

 

 

 

234,321

 

 

United Kingdom

 

15,666

 

 

 

20,472

 

 

 

51,735

 

 

 

65,238

 

 

Other

 

8,101

 

 

 

8,521

 

 

 

26,431

 

 

 

28,712

 

 

Total revenues, net

$

293,497

 

 

$

320,699

 

 

$

936,672

 

 

$

1,054,697

 

 


 

 

Net Income

 

 

Net Income

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 2, 2021

 

 

September 26, 2020

 

 

October 2, 2021

 

 

September 26, 2020

 

 

Segment operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

74,310

 

 

$

79,978

 

 

$

163,287

 

 

$

204,748

 

 

Continental Europe

 

36,116

 

 

 

37,159

 

 

 

89,620

 

 

 

92,360

 

 

United Kingdom

 

3,502

 

 

 

4,056

 

 

 

6,085

 

 

 

7,406

 

 

Other

 

1,746

 

 

 

1,551

 

 

 

3,834

 

 

 

1,582

 

 

Total segment operating income

 

115,674

 

 

 

122,744

 

 

 

262,826

 

 

 

306,096

 

 

General corporate expenses

 

35,951

 

 

 

30,102

 

 

 

120,599

 

 

 

137,601

 

 

Interest expense

 

19,283

 

 

 

29,735

 

 

 

68,699

 

 

 

92,281

 

 

Other expense (income), net

 

764

 

 

 

(211

)

 

 

908

 

 

 

230

 

 

Early extinguishment of debt

 

 

 

 

 

 

 

29,169

 

 

 

 

 

Provision for income taxes

 

13,346

 

 

 

8,604

 

 

 

6,488

 

 

 

13,546

 

 

Net income

$

46,330

 

 

$

54,514

 

 

$

36,963

 

 

$

62,438

 

 

Net loss attributable to the noncontrolling interest

 

 

 

 

11

 

 

 

 

 

 

30

 

 

Net income attributable to WW International, Inc.

$

46,330

 

 

$

54,525

 

 

$

36,963

 

 

$

62,468

 

 

 

 

Depreciation and Amortization

 

 

Depreciation and Amortization

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 2, 2021

 

 

September 26, 2020

 

 

October 2, 2021

 

 

September 26, 2020

 

 

North America

$

9,635

 

 

$

9,496

 

 

$

29,752

 

 

$

30,041

 

 

Continental Europe

 

340

 

 

 

409

 

 

 

1,171

 

 

 

1,192

 

 

United Kingdom

 

160

 

 

 

252

 

 

 

639

 

 

 

762

 

 

Other

 

96

 

 

 

91

 

 

 

312

 

 

 

273

 

 

Total segment depreciation and amortization

 

10,231

 

 

 

10,248

 

 

 

31,874

 

 

 

32,268

 

 

General corporate depreciation and amortization

 

2,200

 

 

 

4,403

 

 

 

10,183

 

 

 

11,748

 

 

Depreciation and amortization

$

12,431

 

 

$

14,651

 

 

$

42,057

 

 

$

44,016