XML 22 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Franchise Rights Acquired, Goodwill and Other Intangible Assets
3 Months Ended
Apr. 02, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Franchise Rights Acquired, Goodwill and Other Intangible Assets

6.

Franchise Rights Acquired, Goodwill and Other Intangible Assets

Franchise rights acquired are due to acquisitions of the Company’s franchised territories as well as the acquisition of franchise promotion agreements and other factors associated with the acquired franchise territories. For the three months ended April 2, 2022, the change in the carrying value of franchise rights acquired was due to the effect of exchange rate changes and the Northern Ireland franchisee acquisition as described in Note 5.

Goodwill primarily relates to the acquisition of the Company by The Kraft Heinz Company (successor to H.J. Heinz Company) in 1978, and the Company’s acquisitions of WW.com, LLC (formerly known as WW.com, Inc. and WeightWatchers.com, Inc.) in 2005 and the Company’s franchised territories. See Note 5 for additional information about acquisitions by the Company. For the three months ended April 2, 2022, the change in the carrying amount of goodwill was due to the Republic of Ireland franchisee and Northern Ireland franchisee acquisitions as described in Note 5 and the effect of exchange rate changes as follows:

 

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Balance as of January 2, 2021

 

$

145,071

 

 

$

7,792

 

 

$

1,268

 

 

$

1,486

 

 

$

155,617

 

Goodwill acquired during the period

 

 

2,153

 

 

 

 

 

 

 

 

 

 

 

 

2,153

 

Effect of exchange rate changes

 

 

306

 

 

 

(606

)

 

 

(14

)

 

 

(82

)

 

 

(396

)

Balance as of January 1, 2022

 

$

147,530

 

 

$

7,186

 

 

$

1,254

 

 

$

1,404

 

 

$

157,374

 

Goodwill acquired during the period

 

 

 

 

 

 

 

 

5,936

 

 

 

 

 

 

5,936

 

Effect of exchange rate changes

 

 

418

 

 

 

(211

)

 

 

(210

)

 

 

46

 

 

 

43

 

Balance as of April 2, 2022

 

$

147,948

 

 

$

6,975

 

 

$

6,980

 

 

$

1,450

 

 

$

163,353

 

 

Finite-lived Intangible Assets

The carrying values of finite-lived intangible assets as of April 2, 2022 and January 1, 2022 were as follows:

 

 

 

April 2, 2022

 

 

January 1, 2022

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Capitalized software costs

 

$

116,152

 

 

$

97,682

 

 

$

115,065

 

 

$

94,771

 

Website development costs

 

 

118,528

 

 

 

83,342

 

 

 

110,678

 

 

 

78,629

 

Trademarks

 

 

12,126

 

 

 

11,730

 

 

 

12,116

 

 

 

11,677

 

Other

 

 

13,992

 

 

 

5,776

 

 

 

14,021

 

 

 

5,677

 

Trademarks and other intangible assets

 

$

260,798

 

 

$

198,530

 

 

$

251,880

 

 

$

190,754

 

Franchise rights acquired

 

 

8,301

 

 

 

4,995

 

 

 

7,905

 

 

 

4,766

 

Total finite-lived intangible assets

 

$

269,099

 

 

$

203,525

 

 

$

259,785

 

 

$

195,520

 

 

Aggregate amortization expense for finite-lived intangible assets was recorded in the amounts of $8,174 and $7,998 for the three months ended April 2, 2022 and April 3, 2021, respectively.

Estimated amortization expense of existing finite-lived intangible assets for the next five fiscal years and thereafter was as follows:

 

Remainder of fiscal 2022

 

$

22,659

 

Fiscal 2023

 

$

21,472

 

Fiscal 2024

 

$

11,013

 

Fiscal 2025

 

$

1,769

 

Fiscal 2026 and thereafter

 

$

8,661