XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt (Tables)
3 Months Ended
Apr. 02, 2022
Debt Disclosure [Abstract]  
Components of Long-Term Debt

The components of the Company’s long-term debt were as follows:

 

 

 

April 2, 2022

 

 

January 1, 2022

 

 

 

Principal

Balance

 

 

Unamortized

Deferred

Financing

Costs

 

 

Unamortized

Debt Discount

 

 

Effective

Rate (1)

 

 

Principal

Balance

 

 

Unamortized

Deferred

Financing

Costs

 

 

Unamortized

Debt Discount

 

 

Effective

Rate (1)

 

Revolving Credit Facility due

   April 13, 2026

 

$

 

 

$

 

 

$

 

 

 

0.00

%

 

$

 

 

$

 

 

$

 

 

 

2.61

%

Term Loan Facility due

   April 13, 2028

 

 

945,000

 

 

 

6,653

 

 

 

13,787

 

 

 

4.46

%

 

 

945,000

 

 

 

6,930

 

 

 

14,362

 

 

 

4.48

%

Senior Secured Notes due

   April 15, 2029

 

 

500,000

 

 

 

5,411

 

 

 

 

 

 

4.66

%

 

 

500,000

 

 

 

5,604

 

 

 

 

 

 

4.70

%

Total

 

$

1,445,000

 

 

$

12,064

 

 

$

13,787

 

 

 

4.53

%

 

$

1,445,000

 

 

$

12,534

 

 

$

14,362

 

 

 

5.15

%

Less: Current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized deferred

   financing costs

 

 

12,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,534

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized debt discount

 

 

13,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,362

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

$

1,419,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,418,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes amortization of deferred financing costs and debt discount.