XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Oct. 01, 2022
Jan. 01, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 188,291 $ 153,794
Receivables (net of allowances: October 1, 2022 - $1,693 and January 1, 2022 - $1,726) 28,192 29,321
Inventories 26,394 30,566
Prepaid income taxes 14,721 30,478
Prepaid expenses and other current assets 32,161 27,014
TOTAL CURRENT ASSETS 289,759 271,173
Property and equipment, net 30,112 37,219
Operating lease assets 79,911 89,902
Franchise rights acquired 440,515 785,195
Goodwill 156,155 157,374
Other intangible assets, net 62,952 61,126
Deferred income taxes 15,772 11,259
Other noncurrent assets 17,659 15,686
TOTAL ASSETS 1,092,835 1,428,934
CURRENT LIABILITIES    
Portion of operating lease liabilities due within one year 18,457 20,297
Accounts payable 17,384 22,444
Salaries and wages payable 64,047 57,401
Accrued marketing and advertising 10,277 15,904
Accrued interest 10,848 5,085
Other accrued liabilities 37,318 45,728
Derivative payable   14,670
Income taxes payable 1,850 1,748
Deferred revenue 39,772 45,855
TOTAL CURRENT LIABILITIES 199,953 229,132
Long-term debt, net 1,421,239 1,418,104
Long-term operating lease liabilities 70,848 78,157
Deferred income taxes 58,293 157,718
Other 2,005 2,227
TOTAL LIABILITIES 1,752,338 1,885,338
TOTAL DEFICIT    
Common stock, $0 par value; 1,000,000 shares authorized; 122,052 shares issued at October 1, 2022 and 122,052 shares issued at January 1, 2022 0 0
Treasury stock, at cost, 51,667 shares at October 1, 2022 and 51,988 shares at January 1, 2022 (3,106,098) (3,120,149)
Retained earnings 2,457,912 2,682,349
Accumulated other comprehensive loss (11,317) (18,604)
TOTAL DEFICIT (659,503) (456,404)
TOTAL LIABILITIES AND TOTAL DEFICIT $ 1,092,835 $ 1,428,934