XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Revenue (Tables)
9 Months Ended
Oct. 01, 2022
Revenue From Contract With Customer [Abstract]  
Schedule of Revenues Disaggregated by Revenue Source

The following table presents the Company’s revenues disaggregated by revenue source:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

October 1,

 

 

October 2,

 

 

October 1,

 

 

October 2,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Digital Subscription Revenues

$

155,881

 

 

$

195,288

 

 

$

521,582

 

 

$

606,687

 

Workshops + Digital Fees

 

64,865

 

 

 

67,113

 

 

 

196,540

 

 

 

208,405

 

Subscription Revenues, net

$

220,746

 

 

$

262,401

 

 

$

718,122

 

 

$

815,092

 

Product sales and other, net

 

28,972

 

 

 

31,096

 

 

 

98,810

 

 

 

121,580

 

Revenues, net

$

249,718

 

 

$

293,497

 

 

$

816,932

 

 

$

936,672

 

Schedule of Revenues Disaggregated by Revenue Source and Segment

The following tables present the Company’s revenues disaggregated by revenue source and segment:

 

 

Three Months Ended October 1, 2022

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

102,735

 

 

$

43,638

 

 

$

5,693

 

 

$

3,815

 

 

$

155,881

 

Workshops + Digital Fees

 

52,113

 

 

 

7,586

 

 

 

3,764

 

 

 

1,402

 

 

 

64,865

 

Subscription Revenues, net

$

154,848

 

 

$

51,224

 

 

$

9,457

 

 

$

5,217

 

 

$

220,746

 

Product sales and other, net

 

21,234

 

 

 

5,272

 

 

 

1,441

 

 

 

1,025

 

 

 

28,972

 

Revenues, net

$

176,082

 

 

$

56,496

 

 

$

10,898

 

 

$

6,242

 

 

$

249,718

 

 

 

Three Months Ended October 2, 2021

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

125,077

 

 

$

56,542

 

 

$

9,007

 

 

$

4,662

 

 

$

195,288

 

Workshops + Digital Fees

 

51,661

 

 

 

8,727

 

 

 

4,528

 

 

 

2,197

 

 

 

67,113

 

Subscription Revenues, net

$

176,738

 

 

$

65,269

 

 

$

13,535

 

 

$

6,859

 

 

$

262,401

 

Product sales and other, net

 

21,059

 

 

 

6,664

 

 

 

2,131

 

 

 

1,242

 

 

 

31,096

 

Revenues, net

$

197,797

 

 

$

71,933

 

 

$

15,666

 

 

$

8,101

 

 

$

293,497

 

 

 

Nine Months Ended October 1, 2022

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

342,489

 

 

$

145,920

 

 

$

20,106

 

 

$

13,067

 

 

$

521,582

 

Workshops + Digital Fees

 

155,558

 

 

 

23,599

 

 

 

12,482

 

 

 

4,901

 

 

 

196,540

 

Subscription Revenues, net

$

498,047

 

 

$

169,519

 

 

$

32,588

 

 

$

17,968

 

 

$

718,122

 

Product sales and other, net

 

70,363

 

 

 

19,621

 

 

 

5,506

 

 

 

3,320

 

 

 

98,810

 

Revenues, net

$

568,410

 

 

$

189,140

 

 

$

38,094

 

 

$

21,288

 

 

$

816,932

 

 

 

Nine Months Ended October 2, 2021

 

 

North

 

 

Continental

 

 

United

 

 

 

 

 

 

 

 

America

 

 

Europe

 

 

Kingdom

 

 

Other

 

 

Total

 

Digital Subscription Revenues

$

387,422

 

 

$

176,059

 

 

$

28,410

 

 

$

14,796

 

 

$

606,687

 

Workshops + Digital Fees

 

158,265

 

 

 

28,397

 

 

 

14,304

 

 

 

7,439

 

 

 

208,405

 

Subscription Revenues, net

$

545,687

 

 

$

204,456

 

 

$

42,714

 

 

$

22,235

 

 

$

815,092

 

Product sales and other, net

 

81,055

 

 

 

27,308

 

 

 

9,021

 

 

 

4,196

 

 

 

121,580

 

Revenues, net

$

626,742

 

 

$

231,764

 

 

$

51,735

 

 

$

26,431

 

 

$

936,672

 

Schedule of Deferred Revenues The opening and ending balances of the Company’s deferred revenues were as follows:

 

 

 

Deferred

 

 

Deferred

 

 

 

Revenue

 

 

Revenue-Long Term

 

Balance as of January 1, 2022

 

$

45,855

 

 

$

28

 

Net (decrease) increase during the period

 

 

(6,083

)

 

 

11

 

Balance as of October 1, 2022

 

$

39,772

 

 

$

39

 

 

 

 

 

 

 

 

Balance as of January 2, 2021

 

$

50,475

 

 

$

44

 

Net decrease during the period

 

 

(244

)

 

 

(36

)

Balance as of October 2, 2021

 

$

50,231

 

 

$

8