XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2022
Jan. 01, 2022
Jan. 02, 2021
Revenues, net $ 1,040,856 $ 1,212,463 $ 1,378,124
Cost of revenues 418,456 486,108 600,283
Gross profit 622,400 726,355 777,841
Marketing expenses 244,783 261,457 260,727
Selling, general and administrative expenses 263,840 268,614 297,287
Franchise rights acquired and goodwill impairments 396,727   3,665
Operating (loss) income (282,950) 196,284 216,162
Interest expense 81,141 87,909 123,310
Other expense, net 1,691 1,358 349
Early extinguishment of debt   30,352  
(Loss) income before income taxes (365,782) 76,665 92,503
(Benefit from) provision for income taxes (114,379) 9,773 17,462
Net (loss) income (251,403) 66,892 75,041
Net loss attributable to the noncontrolling interest     38
Net (loss) income attributable to WW International, Inc. $ (251,403) $ 66,892 $ 75,079
(Net loss) earnings per share attributable to WW International, Inc.      
Basic $ (3.58) $ 0.96 $ 1.11
Diluted $ (3.58) $ 0.95 $ 1.07
Weighted average common shares outstanding      
Basic 70,321 69,640 67,849
Diluted 70,321 70,744 70,020
Subscription      
Revenues, net $ 919,055 $ 1,063,039 $ 1,186,489
Cost of revenues 321,528 370,064 452,882
Product and Other      
Revenues, net 121,801 149,424 191,635
Cost of revenues $ 96,928 $ 116,044 $ 147,401